(ETSY) Etsy - Ratings and Ratios
Marketplace, Crafts, Instruments, Fashion
ETSY EPS (Earnings per Share)
ETSY Revenue
Description: ETSY Etsy November 05, 2025
Etsy, Inc. (NASDAQ:ETSY) runs three distinct two-sided marketplaces-Etsy (hand-made and vintage goods), Reverb (musical instruments), and Depop (fashion resale)-that facilitate transactions between independent sellers and global buyers. Revenue streams include transaction fees, off-site advertising, payment processing, optional seller services (e.g., on-site ads, shipping labels), and subscription-based programs such as Etsy Search Visibility and Etsy Share & Save.
As of Q3 2024, Etsy reported a Gross Merchandise Sales (GMS) growth of 12% YoY to $2.1 billion, with active buyers reaching 97 million, up 8% year-over-year. The marketplace’s performance is closely tied to discretionary-spending trends and the broader “maker” economy, which benefits from rising consumer interest in unique, sustainable products and from the continued shift toward online retail (e-commerce now accounts for ~15% of U.S. total retail sales). Additionally, Etsy’s advertising-revenue contribution has risen to roughly 25% of total net revenue, reflecting the increasing importance of paid visibility for sellers.
For a deeper, data-driven look at Etsy’s valuation dynamics and scenario analysis, you might explore the company’s profile on ValueRay to supplement your research.
ETSY Stock Overview
| Market Cap in USD | 6,113m |
| Sub-Industry | Broadline Retail |
| IPO / Inception | 2015-04-16 |
ETSY Stock Ratings
| Growth Rating | -18.2% |
| Fundamental | 69.7% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -3.87% |
| Analyst Rating | 3.31 of 5 |
ETSY Dividends
Currently no dividends paidETSY Growth Ratios
| Growth Correlation 3m | 48.3% |
| Growth Correlation 12m | 51.6% |
| Growth Correlation 5y | -91.1% |
| CAGR 5y | -14.18% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.20 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.28 |
| Sharpe Ratio 12m | 0.47 |
| Alpha | -17.56 |
| Beta | 1.858 |
| Volatility | 47.53% |
| Current Volume | 3933k |
| Average Volume 20d | 3933k |
| Stop Loss | 57 (-5.4%) |
| Signal | -0.29 |
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (182.2m TTM) > 0 and > 6% of Revenue (6% = 171.2m TTM) |
| FCFTA 0.25 (>2.0%) and ΔFCFTA -3.94pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 43.05% (prev 27.43%; Δ 15.61pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.26 (>3.0%) and CFO 691.2m > Net Income 182.2m (YES >=105%, WARN >=100%) |
| Net Debt (-1.15b) to EBITDA (534.9m) ratio: -2.16 <= 3.0 (WARN <= 3.5) |
| Current Ratio 3.17 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (125.0m) change vs 12m ago -4.43% (target <= -2.0% for YES) |
| Gross Margin 72.04% (prev 70.96%; Δ 1.08pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 112.0% (prev 114.6%; Δ -2.56pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 45.63 (EBITDA TTM 534.9m / Interest Expense TTM 9.46m) >= 6 (WARN >= 3) |
Altman Z'' 0.52
| (A) 0.46 = (Total Current Assets 1.79b - Total Current Liabilities 565.1m) / Total Assets 2.65b |
| (B) -0.90 = Retained Earnings (Balance) -2.38b / Total Assets 2.65b |
| (C) 0.17 = EBIT TTM 431.6m / Avg Total Assets 2.55b |
| (D) -0.69 = Book Value of Equity -2.61b / Total Liabilities 3.77b |
| Total Rating: 0.52 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 69.68
| 1. Piotroski 6.50pt = 1.50 |
| 2. FCF Yield 14.19% = 5.0 |
| 3. FCF Margin 23.36% = 5.84 |
| 4. Debt/Equity -0.09 = -2.50 |
| 5. Debt/Ebitda -2.16 = 2.50 |
| 6. ROIC - WACC (= 9.55)% = 11.94 |
| 7. RoE -18.65% = -2.50 |
| 8. Rev. Trend -5.48% = -0.41 |
| 9. EPS Trend -33.81% = -1.69 |
What is the price of ETSY shares?
Over the past week, the price has changed by -7.56%, over one month by -13.89%, over three months by +7.68% and over the past year by +14.32%.
Is Etsy a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ETSY is around 50.56 USD . This means that ETSY is currently overvalued and has a potential downside of -16.12%.
Is ETSY a buy, sell or hold?
- Strong Buy: 7
- Buy: 3
- Hold: 18
- Sell: 1
- Strong Sell: 3
What are the forecasts/targets for the ETSY price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 69.5 | 15.2% |
| Analysts Target Price | 69.5 | 15.2% |
| ValueRay Target Price | 58.5 | -2.9% |
ETSY Fundamental Data Overview November 01, 2025
P/E Trailing = 41.8446
P/E Forward = 25.3807
P/S = 2.1418
P/B = 21.4211
P/EG = 2.2366
Beta = 1.858
Revenue TTM = 2.85b USD
EBIT TTM = 431.6m USD
EBITDA TTM = 534.9m USD
Long Term Debt = 2.29b USD (from longTermDebt, last fiscal year)
Short Term Debt = 1.20m USD (from shortTermDebt, last quarter)
Debt = 95.1m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.15b USD (from netDebt column, last quarter)
Enterprise Value = 4.70b USD (6.11b + Debt 95.1m - CCE 1.51b)
Interest Coverage Ratio = 45.63 (Ebit TTM 431.6m / Interest Expense TTM 9.46m)
FCF Yield = 14.19% (FCF TTM 666.7m / Enterprise Value 4.70b)
FCF Margin = 23.36% (FCF TTM 666.7m / Revenue TTM 2.85b)
Net Margin = 6.38% (Net Income TTM 182.2m / Revenue TTM 2.85b)
Gross Margin = 72.04% ((Revenue TTM 2.85b - Cost of Revenue TTM 797.9m) / Revenue TTM)
Gross Margin QoQ = 71.29% (prev 71.23%)
Tobins Q-Ratio = 1.77 (Enterprise Value 4.70b / Total Assets 2.65b)
Interest Expense / Debt = 5.98% (Interest Expense 5.68m / Debt 95.1m)
Taxrate = 18.01% (16.6m / 92.1m)
NOPAT = 353.9m (EBIT 431.6m * (1 - 18.01%))
Current Ratio = 3.17 (Total Current Assets 1.79b / Total Current Liabilities 565.1m)
Debt / Equity = -0.09 (negative equity) (Debt 95.1m / totalStockholderEquity, last quarter -1.11b)
Debt / EBITDA = -2.16 (Net Debt -1.15b / EBITDA 534.9m)
Debt / FCF = -1.73 (Net Debt -1.15b / FCF TTM 666.7m)
Total Stockholder Equity = -976.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 6.87% (Net Income 182.2m / Total Assets 2.65b)
RoE = -18.65% (negative equity) (Net Income TTM 182.2m / Total Stockholder Equity -976.6m)
RoCE = 32.91% (EBIT 431.6m / Capital Employed (Equity -976.6m + L.T.Debt 2.29b))
RoIC = 22.29% (NOPAT 353.9m / Invested Capital 1.59b)
WACC = 12.74% (E(6.11b)/V(6.21b) * Re(12.86%) + D(95.1m)/V(6.21b) * Rd(5.98%) * (1-Tc(0.18)))
Discount Rate = 12.86% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.34%
[DCF Debug] Terminal Value 63.56% ; FCFE base≈684.0m ; Y1≈712.9m ; Y5≈821.6m
Fair Price DCF = 74.71 (DCF Value 7.37b / Shares Outstanding 98.7m; 5y FCF grow 4.47% → 3.0% )
EPS Correlation: -33.81 | EPS CAGR: -7.04% | SUE: 0.32 | # QB: 0
Revenue Correlation: -5.48 | Revenue CAGR: -6.15% | SUE: 1.74 | # QB: 3
Additional Sources for ETSY Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle