HAS Stock Analysis: Hasbro | NASDAQ
Leisure | NASDAQ, USA | Market Cap: 12.367m USD | 12M Return: 27.5% | US4180561072 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 147M
EPS Trend: 92.8%
Qual. Beats: 0
Rev. Trend: -24.2%
Qual. Beats: 1
Warnings
Tailwinds
Seasonality 11.7 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Hasbro, Inc. (NASDAQ: HAS) is a global toy and game company headquartered in Pawtucket, Rhode Island, founded in 1923 and publicly traded since 1984. The company operates across the United States, Europe, Canada, Mexico, Latin America, Australia, China, and Hong Kong, selling a broad product portfolio that includes trading cards, action figures, dolls, preschool toys, plush, vehicles, and arts and crafts products, alongside licensed apparel, publishing, home goods, and electronics.
The business operates on a dual model that combines owned proprietary brands with licensed intellectual property. Flagship owned brands include MAGIC: THE GATHERING, MONOPOLY, PLAY-DOH, TRANSFORMERS, NERF, PEPPA PIG, and DUNGEONS & DRAGONS, while major licensed partnerships feature LUCASFILMS STAR WARS, Marvels SPIDER-MAN and THE AVENGERS, BEYBLADE, and The Lord of the Rings. Hasbro also generates revenue by out-licensing its trademarks and characters to third-party manufacturers of branded consumer products, and by developing entertainment content-film, television, digital media, and live experiences-to extend brand reach beyond physical toys.
Products reach consumers through a multi-channel distribution network spanning mass-market retailers, distributors, wholesalers, discount and department stores, specialty hobby outlets, and ecommerce platforms. The company is classified within the Consumer Discretionary sector (GICS Sub Industry: Leisure Products), an industry traditionally characterized by strong holiday-season concentration and reliance on both evergreen franchises and entertainment-driven demand cycles.
- Magic: The Gathering card sales power Wizards segment double-digit growth
- Consumer products segment faces holiday demand weakness and tariff cost pressure
- Entertainment segment losses from eOne acquisition weigh on operating margins
| Net Income: 795.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.20 > 0.02 and ΔFCF/TA 9.24 > 1.0 |
| NWC/Revenue: 22.81% < 20% (prev 19.14%; Δ 3.67% < -1%) |
| CFO/TA 0.21 > 3% & CFO 1.29b > Net Income 795.2m |
| Net Debt (2.22b) to EBITDA (1.35b): 1.64 < 3 |
| Current Ratio: 1.66 > 1.5 & < 3 |
| Outstanding Shares: last quarter (143.2m) vs 12m ago 2.07% < -2% |
| Gross Margin: 70.28% > 18% (prev 66.46%; Δ 3.82% > 0.5%) |
| Asset Turnover: 88.72% > 50% (prev 82.15%; Δ 6.56% > 0%) |
| Interest Coverage Ratio: 7.07 > 6 (EBIT TTM 1.20b / Interest Expense TTM 169.5m) |
| A: 0.19 (Total Current Assets 2.85b - Total Current Liabilities 1.72b) / Total Assets 6.04b |
| B: 0.28 (Retained Earnings 1.71b / Total Assets 6.04b) |
| C: 0.21 (EBIT TTM 1.20b / Avg Total Assets 5.61b) |
| D: 0.13 (Book Value of Equity 705.2m / Total Liabilities 5.31b) |
| Altman-Z'' = 3.73 = AA |
| DSRI: 0.90 (Receivables 751.7m/717.8m, Revenue 4.97b/4.25b) |
| GMI: 0.95 (GM 66.46% / 70.28%) |
| AQI: 0.81 (AQ_t 0.45 / AQ_t-1 0.56) |
| SGI: 1.17 (Revenue 4.97b / 4.25b) |
| TATA: -0.08 (NI 795.2m - CFO 1.29b) / TA 6.04b) |
| Beneish M = -3.16 (Cap -4..+1) = AA |
As of October 06, 2026, the stock is trading at USD 92.38 with a total of 2,127,011 shares traded. Over the past week, the price has changed by +3.28%, over one month by +2.29%, over three months by +19.36% and over the past year by +27.52%.
Current recommended Stop Loss: 89.60 (which is 3% or 1.2 ATR below the current price).
Hasbro has received a consensus analysts rating of 4.36. Therefore, it is recommended to buy HAS.
- StrongBuy: 7
- Buy: 5
- Hold: 2
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 109.5 | 18.5% |
P/E Trailing = 15.6014
P/E Forward = 13.4771
P/S = 2.4867
P/B = 17.2985
P/EG = 1.5757
Revenue TTM = 4.97b USD
EBIT TTM = 1.20b USD
EBITDA TTM = 1.35b USD
Long Term Debt = 3.04b USD (from longTermDebt, last quarter)
Short Term Debt = 527.8m USD (from shortTermDebt, last quarter)
Debt = 3.60b USD (from shortLongTermDebtTotal, last quarter) + Leases 30.8m
Net Debt = 2.22b USD (calculated: Debt 3.60b - CCE 1.38b)
Enterprise Value = 14.6b USD (12.4b + Debt 3.60b - CCE 1.38b)
Interest Coverage Ratio = 7.07 (Ebit TTM 1.20b / Interest Expense TTM 169.5m)
EV/FCF = 12.02x (Enterprise Value 14.6b / FCF TTM 1.21b)
FCF Yield = 8.32% (FCF TTM 1.21b / Enterprise Value 14.6b)
FCF Margin = 24.40% (FCF TTM 1.21b / Revenue TTM 4.97b)
Net Margin = 15.99% (Net Income TTM 795.2m / Revenue TTM 4.97b)
Gross Margin = 70.28% ((Revenue TTM 4.97b - Cost of Revenue TTM 1.48b) / Revenue TTM)
Gross Margin QoQ = 76.10% (prev 68.23%)
Tobins Q-Ratio = 2.42 (Enterprise Value 14.6b / Total Assets 6.04b)
Interest Expense / Debt = 4.71% (Interest Expense 169.5m / Debt 3.60b)
Taxrate = 22.46% (231.1m / 1.03b)
NOPAT = 929.2m (EBIT 1.20b * (1 - 22.46%))
Current Ratio = 1.66 (Total Current Assets 2.85b / Total Current Liabilities 1.72b)
Debt / Equity = 5.10 (Debt 3.60b / totalStockholderEquity, last quarter 705.2m)
Debt / EBITDA = 1.64 (Net Debt 2.22b / EBITDA 1.35b)
Debt / FCF = 1.83 (Net Debt 2.22b / FCF TTM 1.21b)
Total Stockholder Equity = 574.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 14.19% (Net Income 795.2m / Total Assets 6.04b)
RoE = 138.4% (Net Income TTM 795.2m / Total Stockholder Equity 574.6m)
RoCE = 33.14% (EBIT 1.20b / Capital Employed (Equity 574.6m + L.T.Debt 3.04b))
RoIC = 20.20% (NOPAT 929.2m / Invested Capital 4.60b)
WACC = 7.58% (E(12.4b)/V(16.0b) * Re(8.72%) + D(3.60b)/V(16.0b) * Rd(4.71%) * (1-Tc(0.22)))
Discount Rate = 8.72% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 92.45 | Cagr: 1.23%
[DCF] Terminal Value 77.97% ; FCFF base≈953.0m ; Y1≈1.09b ; Y5≈1.61b
[DCF] Fair Price = 155.8 (EV 24.2b - Net Debt 2.22b = Equity 22.0b / Shares 141.0m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 92.83 | EPS CAGR: 30.45% | SUE: 0.59 | # QB: 0
Revenue Correlation: -24.17 | Revenue CAGR: -2.15% | SUE: 1.20 | # QB: 1
EPS current Quarter (2026-09-30): EPS=1.86 | Chg30d=-0.58% | Revisions=-25% | Analysts=12
EPS current Year (2026-12-31): EPS=6.16 | Chg30d=-0.15% | Revisions=-25% | GrowthEPS=+11.1% | GrowthRev=+7.5%
EPS next Year (2027-12-31): EPS=6.51 | Chg30d=-0.18% | Revisions=+56% | GrowthEPS=+5.8% | GrowthRev=+6.8%
[Analyst] Revisions Ratio: +39% (up=11, down=4)