(LYFT) LYFT - Overview
Sector: Technology | Industry: Software - Application | Exchange: NASDAQ (USA) | Market Cap: 5.279m USD | Total Return: 21.6% in 12m
Industry Rotation: -32.2
Avg Turnover: 183M USD
Peers RS (IBD): 5.2
EPS Trend: 39.2%
Qual. Beats: 1
Rev. Trend: 94.8%
Qual. Beats: 0
Warnings
Interest Coverage Ratio -1.6 is critical
Altman Z'' -5.23 < 1.0 - financial distress zone
Volatile
Tailwinds
No distinct edge detected
Lyft, Inc. (LYFT) operates a multimodal transportation network, primarily in the United States, through its platform and mobile applications. The core business model is peer-to-peer ridesharing, connecting drivers with riders.
Beyond ridesharing, Lyft offers vehicle rental for drivers (Express Drive) and a network of shared bikes and scooters for short-distance travel, a common offering in the micro-mobility sector. The company also generates revenue from licensing, data access, and advertising services.
To further understand Lyfts market position and financial health, consider exploring its detailed financials on ValueRay.
- Driver supply and demand directly impact ride availability and pricing
- Regulatory changes to gig economy worker classification increase operating costs
- Fuel price fluctuations influence driver earnings and company profitability
- Competition from Uber affects market share and pricing power
- Economic downturns reduce consumer discretionary spending on rides
| Net Income: 2.84b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.13 > 0.02 and ΔFCF/TA -1.38 > 1.0 |
| NWC/Revenue: -25.43% < 20% (prev -16.08%; Δ -9.35% < -1%) |
| CFO/TA 0.13 > 3% & CFO 1.20b > Net Income 2.84b |
| Net Debt (-560.4m) to EBITDA (102.7m): -5.46 < 3 |
| Current Ratio: 0.65 > 1.5 & < 3 |
| Outstanding Shares: last quarter (417.7m) vs 12m ago 0.97% < -2% |
| Gross Margin: 41.46% > 18% (prev 0.42%; Δ 4.10k% > 0.5%) |
| Asset Turnover: 87.33% > 50% (prev 106.5%; Δ -19.13% > 0%) |
| Interest Coverage Ratio: -1.57 > 6 (EBITDA TTM 102.7m / Interest Expense TTM 20.8m) |
| A: -0.18 (Total Current Assets 2.92b - Total Current Liabilities 4.53b) / Total Assets 9.03b |
| B: -0.82 (Retained Earnings -7.41b / Total Assets 9.03b) |
| C: -0.00 (EBIT TTM -32.5m / Avg Total Assets 7.23b) |
| D: -1.29 (Book Value of Equity -7.41b / Total Liabilities 5.76b) |
| Altman-Z'' Score: -5.23 = D |
Over the past week, the price has changed by -3.43%, over one month by +2.16%, over three months by -32.81% and over the past year by +21.60%.
- StrongBuy: 8
- Buy: 6
- Hold: 29
- Sell: 1
- StrongSell: 1
| Analysts Target Price | 19.4 | 46.8% |
P/E Forward = 10.5932
P/S = 0.8359
P/B = 1.6236
P/EG = 0.148
Revenue TTM = 6.32b USD
EBIT TTM = -32.5m USD
EBITDA TTM = 102.7m USD
Long Term Debt = 1.00b USD (from longTermDebt, last quarter)
Short Term Debt = 114.4m USD (from shortTermDebt, last quarter)
Debt = 1.28b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -560.4m USD (recalculated: Debt 1.28b - CCE 1.84b)
Enterprise Value = 4.72b USD (5.28b + Debt 1.28b - CCE 1.84b)
Interest Coverage Ratio = -1.57 (Ebit TTM -32.5m / Interest Expense TTM 20.8m)
EV/FCF = 4.11x (Enterprise Value 4.72b / FCF TTM 1.15b)
FCF Yield = 24.35% (FCF TTM 1.15b / Enterprise Value 4.72b)
FCF Margin = 18.19% (FCF TTM 1.15b / Revenue TTM 6.32b)
Net Margin = 45.03% (Net Income TTM 2.84b / Revenue TTM 6.32b)
Gross Margin = 41.46% ((Revenue TTM 6.32b - Cost of Revenue TTM 3.70b) / Revenue TTM)
Gross Margin QoQ = 38.98% (prev 44.98%)
Tobins Q-Ratio = 0.52 (Enterprise Value 4.72b / Total Assets 9.03b)
Interest Expense / Debt = 0.38% (Interest Expense 4.83m / Debt 1.28b)
Taxrate = 21.0% (US default 21%)
NOPAT = -25.7m (EBIT -32.5m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 0.65 (Total Current Assets 2.92b / Total Current Liabilities 4.53b)
Debt / Equity = 0.39 (Debt 1.28b / totalStockholderEquity, last quarter 3.27b)
Debt / EBITDA = -5.46 (Net Debt -560.4m / EBITDA 102.7m)
Debt / FCF = -0.49 (Net Debt -560.4m / FCF TTM 1.15b)
Total Stockholder Equity = 1.35b (last 4 quarters mean from totalStockholderEquity)
RoA = 39.32% (Net Income 2.84b / Total Assets 9.03b)
RoE = 210.0% (Net Income TTM 2.84b / Total Stockholder Equity 1.35b)
RoCE = -1.38% (EBIT -32.5m / Capital Employed (Equity 1.35b + L.T.Debt 1.00b))
RoIC = -1.13% (negative operating profit) (NOPAT -25.7m / Invested Capital 2.27b)
WACC = 11.45% (E(5.28b)/V(6.56b) * Re(14.15%) + D(1.28b)/V(6.56b) * Rd(0.38%) * (1-Tc(0.21)))
Discount Rate = 14.15% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 3.58%
[DCF] Terminal Value 63.94% ; FCFF base≈995.8m ; Y1≈868.5m ; Y5≈700.8m
[DCF] Fair Price = 20.91 (EV 7.77b - Net Debt -560.4m = Equity 8.33b / Shares 398.1m; r=11.45% [WACC]; 5y FCF grow -15.64% → 3.0% )
EPS Correlation: 39.17 | EPS CAGR: 236.0% | SUE: 4.0 | # QB: 1
Revenue Correlation: 94.84 | Revenue CAGR: 17.30% | SUE: -3.21 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.16 | Chg7d=-0.000 | Chg30d=+0.002 | Revisions Net=+0 | Analysts=25
EPS current Year (2026-12-31): EPS=0.64 | Chg7d=-0.001 | Chg30d=+0.016 | Revisions Net=+3 | Growth EPS=-90.6% | Growth Revenue=+15.2%
EPS next Year (2027-12-31): EPS=0.95 | Chg7d=+0.000 | Chg30d=+0.004 | Revisions Net=+1 | Growth EPS=+48.6% | Growth Revenue=+12.2%
[Analyst] Revisions Ratio: +0.00 (2 Up / 2 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -37.4% (Discount Rate 14.2% - Earnings Yield 51.5%)
[Growth] Growth Spread = +50.6% (Analyst 13.2% - Implied -37.4%)