(RYAAY) Ryanair Holdings - Overview
Sector: Industrials | Industry: Airlines | Exchange: NASDAQ (USA) | Market Cap: 30.609m USD | Total Return: 39.9% in 12m
Avg Trading Vol: 98.0M USD
Peers RS (IBD): 55.3
EPS Trend: -18.6%
Qual. Beats: 0
Rev. Trend: 50.7%
Qual. Beats: 0
Ryanair Holdings plc (NASDAQ: RYAAY) operates a low-cost, scheduled-passenger airline network across Ireland, Italy, Spain, the United Kingdom and numerous international routes, complemented by a suite of ancillary services such as in-flight sales, car hire, travel insurance, accommodation bookings, airport transfers and gift vouchers.
Key recent metrics show the airline carried 158 million passengers in FY 2023, achieving a record-high load factor of 93.4% and an operating margin of 15.2%, driven by disciplined cost control and strong ancillary revenue growth of 12% YoY.
Sector-wide, Ryanair benefits from a rebound in European leisure travel post-pandemic and from lower average fuel prices this year, which have reduced its cost-per-available-seat-kilometre (CASK) by roughly 4% versus 2022. However, the airline remains exposed to regulatory pressures on emissions and to potential labor cost escalations in the UK and Ireland.
For a deeper dive into Ryanair’s valuation and risk profile, consider exploring the analysis on ValueRay.
- Fuel price volatility impacts airline operating costs
- Ancillary services revenue boosts profitability
- European travel demand drives passenger volume
- Regulatory changes affect route expansion and pricing
| Net Income: 2.24b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.00 > 0.02 and ΔFCF/TA -8.75 > 1.0 |
| NWC/Revenue: -14.06% < 20% (prev -5.66%; Δ -8.40% < -1%) |
| CFO/TA 0.10 > 3% & CFO 1.62b > Net Income 2.24b |
| Net Debt (-889.0m) to EBITDA (4.09b): -0.22 < 3 |
| Current Ratio: 0.67 > 1.5 & < 3 |
| Outstanding Shares: last quarter (534.3m) vs 12m ago -1.66% < -2% |
| Gross Margin: 27.06% > 18% (prev 0.18%; Δ 2.69k% > 0.5%) |
| Asset Turnover: 94.57% > 50% (prev 85.54%; Δ 9.03% > 0%) |
| Interest Coverage Ratio: 41.83 > 6 (EBITDA TTM 4.09b / Interest Expense TTM 66.5m) |
| A: -0.13 (Total Current Assets 4.30b - Total Current Liabilities 6.46b) / Total Assets 16.04b |
| B: 0.47 (Retained Earnings 7.55b / Total Assets 16.04b) |
| C: 0.17 (EBIT TTM 2.78b / Avg Total Assets 16.21b) |
| D: 1.01 (Book Value of Equity 7.35b / Total Liabilities 7.26b) |
| Altman-Z'' Score: 2.87 = A |
| DSRI: 1.78 (Receivables 110.4m/56.6m, Revenue 15.33b/14.01b) |
| GMI: 0.68 (GM 27.06% / 18.28%) |
| AQI: 0.70 (AQ_t 0.03 / AQ_t-1 0.04) |
| SGI: 1.09 (Revenue 15.33b / 14.01b) |
| TATA: 0.04 (NI 2.24b - CFO 1.62b) / TA 16.04b) |
| Beneish M-Score: -2.75 (Cap -4..+1) = A |
Over the past week, the price has changed by -3.21%, over one month by -10.05%, over three months by -18.44% and over the past year by +39.90%.
- StrongBuy: 3
- Buy: 0
- Hold: 1
- Sell: 0
- StrongSell: 0
| Wallstreet Target Price | 80.4 | 39% |
| Analysts Target Price | 80.4 | 39% |
P/E Trailing = 11.8862
P/E Forward = 10.4275
P/S = 1.9968
P/B = 2.9982
P/EG = 0.831
Revenue TTM = 15.33b EUR
EBIT TTM = 2.78b EUR
EBITDA TTM = 4.09b EUR
Long Term Debt = 147.6m EUR (from longTermDebt, last quarter)
Short Term Debt = 1.23b EUR (from shortTermDebt, last quarter)
Debt = 1.53b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = -889.0m EUR (from netDebt column, last quarter)
Enterprise Value = 25.63b EUR (26.52b + Debt 1.53b - CCE 2.42b)
Interest Coverage Ratio = 41.83 (Ebit TTM 2.78b / Interest Expense TTM 66.5m)
EV/FCF = -1000.0x (Enterprise Value 25.63b / FCF TTM -16.4m)
FCF Yield = -0.06% (FCF TTM -16.4m / Enterprise Value 25.63b)
FCF Margin = -0.11% (FCF TTM -16.4m / Revenue TTM 15.33b)
Net Margin = 14.62% (Net Income TTM 2.24b / Revenue TTM 15.33b)
Gross Margin = 27.06% ((Revenue TTM 15.33b - Cost of Revenue TTM 11.18b) / Revenue TTM)
Gross Margin QoQ = 18.78% (prev 45.78%)
Tobins Q-Ratio = 1.60 (Enterprise Value 25.63b / Total Assets 16.04b)
Interest Expense / Debt = 4.34% (Interest Expense 66.5m / Debt 1.53b)
Taxrate = 9.68% (172.8m / 1.78b)
NOPAT = 2.51b (EBIT 2.78b * (1 - 9.68%))
Current Ratio = 0.67 (Total Current Assets 4.30b / Total Current Liabilities 6.46b)
Debt / Equity = 0.17 (Debt 1.53b / totalStockholderEquity, last quarter 8.78b)
Debt / EBITDA = -0.22 (Net Debt -889.0m / EBITDA 4.09b)
Debt / FCF = 54.11 (negative FCF - burning cash) (Net Debt -889.0m / FCF TTM -16.4m)
Total Stockholder Equity = 8.05b (last 4 quarters mean from totalStockholderEquity)
RoA = 13.83% (Net Income 2.24b / Total Assets 16.04b)
RoE = 27.85% (Net Income TTM 2.24b / Total Stockholder Equity 8.05b)
RoCE = 33.94% (EBIT 2.78b / Capital Employed (Equity 8.05b + L.T.Debt 147.6m))
RoIC = 25.37% (NOPAT 2.51b / Invested Capital 9.90b)
WACC = 7.97% (E(26.52b)/V(28.05b) * Re(8.20%) + D(1.53b)/V(28.05b) * Rd(4.34%) * (1-Tc(0.10)))
Discount Rate = 8.20% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -3.40%
[DCF] Fair Price = unknown (Cash Flow -16.4m)
EPS Correlation: -18.55 | EPS CAGR: -11.38% | SUE: 0.57 | # QB: 0
Revenue Correlation: 50.74 | Revenue CAGR: 30.75% | SUE: 0.07 | # QB: 0
EPS next Quarter (2026-06-30): EPS=1.98 | Chg7d=-0.010 | Chg30d=-0.010 | Revisions Net=-1 | Analysts=2
EPS next Year (2027-03-31): EPS=5.78 | Chg7d=+0.020 | Chg30d=-0.009 | Revisions Net=+1 | Growth EPS=+19.2% | Growth Revenue=+6.3%
[Analyst] Revisions Ratio: -1.00 (0 Up / 1 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -0.2% (Discount Rate 8.2% - Earnings Yield 8.4%)
[Growth] Growth Spread = +6.3% (Analyst 6.1% - Implied -0.2%)