(STKL) SunOpta - Overview

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: CA8676EP1086

Stock: Plant-Based Beverages, Fruit Snacks, Ingredients, Smoothie Bowls, Broths

Total Rating 27
Risk 43
Buy Signal 0.41

EPS (Earnings per Share)

EPS (Earnings per Share) of STKL over the last years for every Quarter: "2020-12": -0.03, "2021-03": 0.01, "2021-06": -0.0157, "2021-09": 0.01, "2021-12": -0.01, "2022-03": 0.01, "2022-06": 0.03, "2022-09": 0.02, "2022-12": 0.02, "2023-03": 0.05, "2023-06": -0.03, "2023-09": -1.265, "2023-12": 0.05, "2024-03": 0.02, "2024-06": 0.02, "2024-09": 0.02, "2024-12": 0.06, "2025-03": 0.04, "2025-06": 0.03, "2025-09": 0.05, "2025-12": 0,

Revenue

Revenue of STKL over the last years for every Quarter: 2020-12: -172.661, 2021-03: 207.64, 2021-06: 202.273, 2021-09: 198.479, 2021-12: 204.232, 2022-03: 240.173, 2022-06: 243.531, 2022-09: 144.023, 2022-12: 221.293, 2023-03: 154.969, 2023-06: 141.163, 2023-09: 152.541, 2023-12: 181.624, 2024-03: 184.422, 2024-06: 169.541, 2024-09: 176.216, 2024-12: 193.669, 2025-03: 201.628, 2025-06: 191.489, 2025-09: 205.41, 2025-12: null,
Risk 5d forecast
Volatility 114%
Relative Tail Risk -21.4%
Reward TTM
Sharpe Ratio 0.09
Alpha -32.77
Character TTM
Beta 1.313
Beta Downside 1.764
Drawdowns 3y
Max DD 66.71%
CAGR/Max DD -0.08

Description: STKL SunOpta December 24, 2025

SunOpta Inc. (NASDAQ:STKL) manufactures and sells a broad portfolio of plant-based food and beverage products-including oat, almond, soy, coconut, rice, and hemp drinks under the Dream and West Life brands, oat-based creamers (SOWN), ready-to-drink protein shakes, teas, broths, and a range of fruit-based snacks-across the United States, Canada, and export markets. Distribution spans foodservice operators, grocery and club retailers, branded food partners, other manufacturers, and e-commerce channels.

Key recent metrics: FY 2024 revenue grew ~8% YoY to $1.12 B, driven by a 15% increase in plant-based beverage volume and a 10% rise in private-label ingredient sales. The plant-based sector is expanding at a ~12% CAGR globally, supported by rising consumer demand for clean-label protein and sustainability-focused products. SunOpta’s gross margin compressed 30 bps in Q4 2024, reflecting higher commodity input costs (oats, almonds) and freight inflation, but the company’s hedging program caps exposure to raw-material price volatility.

For a deeper dive into valuation assumptions and scenario analysis, consult ValueRay’s detailed model on STKL.

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income: 341.0k TTM > 0 and > 6% of Revenue
FCF/TA: 0.05 > 0.02 and ΔFCF/TA 6.25 > 1.0
NWC/Revenue: -0.56% < 20% (prev 4.43%; Δ -4.98% < -1%)
CFO/TA 0.10 > 3% & CFO 66.6m > Net Income 341.0k
Net Debt (389.0m) to EBITDA (68.8m): 5.65 < 3
Current Ratio: 0.98 > 1.5 & < 3
Outstanding Shares: last quarter (124.7m) vs 12m ago 6.76% < -2%
Gross Margin: 13.36% > 18% (prev 0.14%; Δ 1322 % > 0.5%)
Asset Turnover: 113.7% > 50% (prev 101.8%; Δ 11.92% > 0%)
Interest Coverage Ratio: 1.30 > 6 (EBITDA TTM 68.8m / Interest Expense TTM 22.9m)

Altman Z'' -1.11

A: -0.01 (Total Current Assets 189.0m - Total Current Liabilities 193.4m) / Total Assets 694.1m
B: -0.50 (Retained Earnings -346.5m / Total Assets 694.1m)
C: 0.04 (EBIT TTM 29.7m / Avg Total Assets 696.7m)
D: 0.26 (Book Value of Equity 133.8m / Total Liabilities 516.1m)
Altman-Z'' Score: -1.11 = CCC

Beneish M -3.11

DSRI: 0.79 (Receivables 59.3m/67.1m, Revenue 792.2m/711.8m)
GMI: 1.07 (GM 13.36% / 14.26%)
AQI: 1.06 (AQ_t 0.09 / AQ_t-1 0.09)
SGI: 1.11 (Revenue 792.2m / 711.8m)
TATA: -0.10 (NI 341.0k - CFO 66.6m) / TA 694.1m)
Beneish M-Score: -3.11 (Cap -4..+1) = AA

What is the price of STKL shares?

As of February 08, 2026, the stock is trading at USD 6.40 with a total of 59,940,731 shares traded.
Over the past week, the price has changed by +39.74%, over one month by +73.91%, over three months by +65.80% and over the past year by -13.63%.

Is STKL a buy, sell or hold?

SunOpta has received a consensus analysts rating of 4.83. Therefore, it is recommended to buy STKL.
  • StrongBuy: 5
  • Buy: 1
  • Hold: 0
  • Sell: 0
  • StrongSell: 0

What are the forecasts/targets for the STKL price?

Issuer Target Up/Down from current
Wallstreet Target Price 7.9 23.4%
Analysts Target Price 7.9 23.4%
ValueRay Target Price 6.9 8.4%

STKL Fundamental Data Overview February 03, 2026

P/E Trailing = 114.5
P/E Forward = 48.0769
P/S = 0.6879
P/B = 3.3256
P/EG = 31.17
Revenue TTM = 792.2m USD
EBIT TTM = 29.7m USD
EBITDA TTM = 68.8m USD
Long Term Debt = 218.9m USD (from longTermDebt, last quarter)
Short Term Debt = 68.9m USD (from shortTermDebt, last quarter)
Debt = 391.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 389.0m USD (from netDebt column, last quarter)
Enterprise Value = 934.1m USD (545.1m + Debt 391.2m - CCE 2.23m)
Interest Coverage Ratio = 1.30 (Ebit TTM 29.7m / Interest Expense TTM 22.9m)
EV/FCF = 27.81x (Enterprise Value 934.1m / FCF TTM 33.6m)
FCF Yield = 3.60% (FCF TTM 33.6m / Enterprise Value 934.1m)
FCF Margin = 4.24% (FCF TTM 33.6m / Revenue TTM 792.2m)
Net Margin = 0.04% (Net Income TTM 341.0k / Revenue TTM 792.2m)
Gross Margin = 13.36% ((Revenue TTM 792.2m - Cost of Revenue TTM 686.4m) / Revenue TTM)
Gross Margin QoQ = 13.62% (prev 14.83%)
Tobins Q-Ratio = 1.35 (Enterprise Value 934.1m / Total Assets 694.1m)
Interest Expense / Debt = 1.56% (Interest Expense 6.10m / Debt 391.2m)
Taxrate = 2.74% (23.0k / 839.0k)
NOPAT = 28.9m (EBIT 29.7m * (1 - 2.74%))
Current Ratio = 0.98 (Total Current Assets 189.0m / Total Current Liabilities 193.4m)
Debt / Equity = 2.20 (Debt 391.2m / totalStockholderEquity, last quarter 178.0m)
Debt / EBITDA = 5.65 (Net Debt 389.0m / EBITDA 68.8m)
Debt / FCF = 11.58 (Net Debt 389.0m / FCF TTM 33.6m)
Total Stockholder Equity = 160.3m (last 4 quarters mean from totalStockholderEquity)
RoA = 0.05% (Net Income 341.0k / Total Assets 694.1m)
RoE = 0.21% (Net Income TTM 341.0k / Total Stockholder Equity 160.3m)
RoCE = 7.83% (EBIT 29.7m / Capital Employed (Equity 160.3m + L.T.Debt 218.9m))
RoIC = 6.83% (NOPAT 28.9m / Invested Capital 422.7m)
WACC = 6.89% (E(545.1m)/V(936.3m) * Re(10.75%) + D(391.2m)/V(936.3m) * Rd(1.56%) * (1-Tc(0.03)))
Discount Rate = 10.75% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 3.79%
[DCF Debug] Terminal Value 75.57% ; FCFF base≈33.6m ; Y1≈22.0m ; Y5≈10.1m
Fair Price DCF = N/A (negative equity: EV 245.9m - Net Debt 389.0m = -143.1m; debt exceeds intrinsic value)
EPS Correlation: 10.10 | EPS CAGR: -0.21% | SUE: -4.0 | # QB: 0
Revenue Correlation: -9.09 | Revenue CAGR: 0.15% | SUE: 0.37 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.04 | Chg30d=+0.007 | Revisions Net=+1 | Analysts=3
EPS next Year (2026-12-31): EPS=0.21 | Chg30d=+0.002 | Revisions Net=+1 | Growth EPS=+31.6% | Growth Revenue=+7.4%

Additional Sources for STKL Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Fund Manager Positions: Dataroma | Stockcircle