(ULTA) Ulta Beauty - Overview
Stock: Cosmetics, Skincare, Fragrance, Haircare, Beauty Tools
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 34.3% |
| Relative Tail Risk | -15.3% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.51 |
| Alpha | 54.02 |
| Character TTM | |
|---|---|
| Beta | 0.865 |
| Beta Downside | 0.610 |
| Drawdowns 3y | |
|---|---|
| Max DD | 44.56% |
| CAGR/Max DD | 0.23 |
Description: ULTA Ulta Beauty December 17, 2025
Ulta Beauty, Inc. (NASDAQ:ULTA) is a U.S.-based specialty beauty retailer operating stores, shop-in-shops, an e-commerce platform, and mobile apps across the United States, Mexico, and Kuwait. The company sells a mix of branded and private-label cosmetics, fragrance, hair-care, skin-care, bath-and-body, professional hair products, and salon styling tools, while also offering in-store services such as hair, makeup, brow, and skin treatments.
Key recent metrics: for FY 2024, Ulta reported comparable-store sales growth of 8.2% and a 12-month trailing gross margin of ~38%, reflecting strong demand for premium beauty products and services. The “beauty-as-a-service” model-driven by higher-margin salon offerings-contributes roughly 30% of total revenue, cushioning the business against pure product-price pressure. Macro-level, consumer discretionary spending remains sensitive to disposable-income trends and inflation, but the sector benefits from a long-term shift toward “self-care” and “look-good-feel-good” spending patterns.
For a deeper, data-driven view of Ulta’s valuation and risk profile, you might explore the analyst tools on ValueRay to see how these drivers stack up against peers.
Piotroski VR‑10 (Strict, 0-10) 7.5
| Net Income: 1.19b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.15 > 0.02 and ΔFCF/TA -1.87 > 1.0 |
| NWC/Revenue: 6.95% < 20% (prev 10.02%; Δ -3.07% < -1%) |
| CFO/TA 0.19 > 3% & CFO 1.36b > Net Income 1.19b |
| Net Debt (2.37b) to EBITDA (1.87b): 1.27 < 3 |
| Current Ratio: 1.33 > 1.5 & < 3 |
| Outstanding Shares: last quarter (44.9m) vs 12m ago -4.67% < -2% |
| Gross Margin: 39.19% > 18% (prev 0.39%; Δ 3880 % > 0.5%) |
| Asset Turnover: 184.8% > 50% (prev 190.7%; Δ -5.94% > 0%) |
| Interest Coverage Ratio: 383.1 > 6 (EBITDA TTM 1.87b / Interest Expense TTM 4.12m) |
Altman Z'' 3.53
| A: 0.12 (Total Current Assets 3.37b - Total Current Liabilities 2.54b) / Total Assets 7.01b |
| B: 0.22 (Retained Earnings 1.58b / Total Assets 7.01b) |
| C: 0.24 (EBIT TTM 1.58b / Avg Total Assets 6.49b) |
| D: 0.36 (Book Value of Equity 1.58b / Total Liabilities 4.38b) |
| Altman-Z'' Score: 3.53 = A |
Beneish M -1.21
| DSRI: 1.05 (Receivables 237.4m/213.6m, Revenue 11.98b/11.36b) |
| GMI: 0.99 (GM 39.19% / 38.67%) |
| AQI: 3.99 (AQ_t 0.08 / AQ_t-1 0.02) |
| SGI: 1.05 (Revenue 11.98b / 11.36b) |
| TATA: -0.02 (NI 1.19b - CFO 1.36b) / TA 7.01b) |
| Beneish M-Score: -1.21 (Cap -4..+1) = D |
What is the price of ULTA shares?
Over the past week, the price has changed by +6.64%, over one month by +6.20%, over three months by +35.41% and over the past year by +71.90%.
Is ULTA a buy, sell or hold?
- StrongBuy: 9
- Buy: 4
- Hold: 13
- Sell: 1
- StrongSell: 1
What are the forecasts/targets for the ULTA price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 674.6 | -2.3% |
| Analysts Target Price | 674.6 | -2.3% |
| ValueRay Target Price | 813.5 | 17.8% |
ULTA Fundamental Data Overview January 31, 2026
P/E Forward = 22.4719
P/S = 2.3617
P/B = 10.633
P/EG = 2.6713
Revenue TTM = 11.98b USD
EBIT TTM = 1.58b USD
EBITDA TTM = 1.87b USD
Long Term Debt = 2.02b USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 842.4m USD (from shortTermDebt, last quarter)
Debt = 2.57b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 2.37b USD (from netDebt column, last quarter)
Enterprise Value = 30.67b USD (28.30b + Debt 2.57b - CCE 204.9m)
Interest Coverage Ratio = 383.1 (Ebit TTM 1.58b / Interest Expense TTM 4.12m)
EV/FCF = 29.47x (Enterprise Value 30.67b / FCF TTM 1.04b)
FCF Yield = 3.39% (FCF TTM 1.04b / Enterprise Value 30.67b)
FCF Margin = 8.69% (FCF TTM 1.04b / Revenue TTM 11.98b)
Net Margin = 9.93% (Net Income TTM 1.19b / Revenue TTM 11.98b)
Gross Margin = 39.19% ((Revenue TTM 11.98b - Cost of Revenue TTM 7.29b) / Revenue TTM)
Gross Margin QoQ = 40.44% (prev 39.15%)
Tobins Q-Ratio = 4.37 (Enterprise Value 30.67b / Total Assets 7.01b)
Interest Expense / Debt = 0.16% (Interest Expense 4.12m / Debt 2.57b)
Taxrate = 24.13% (73.4m / 304.3m)
NOPAT = 1.20b (EBIT 1.58b * (1 - 24.13%))
Current Ratio = 1.33 (Total Current Assets 3.37b / Total Current Liabilities 2.54b)
Debt / Equity = 0.98 (Debt 2.57b / totalStockholderEquity, last quarter 2.63b)
Debt / EBITDA = 1.27 (Net Debt 2.37b / EBITDA 1.87b)
Debt / FCF = 2.28 (Net Debt 2.37b / FCF TTM 1.04b)
Total Stockholder Equity = 2.54b (last 4 quarters mean from totalStockholderEquity)
RoA = 18.35% (Net Income 1.19b / Total Assets 7.01b)
RoE = 46.87% (Net Income TTM 1.19b / Total Stockholder Equity 2.54b)
RoCE = 34.62% (EBIT 1.58b / Capital Employed (Equity 2.54b + L.T.Debt 2.02b))
RoIC = 44.43% (NOPAT 1.20b / Invested Capital 2.70b)
WACC = 8.35% (E(28.30b)/V(30.87b) * Re(9.10%) + D(2.57b)/V(30.87b) * Rd(0.16%) * (1-Tc(0.24)))
Discount Rate = 9.10% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.50%
[DCF Debug] Terminal Value 77.06% ; FCFF base≈1.02b ; Y1≈1.04b ; Y5≈1.14b
Fair Price DCF = 366.7 (EV 18.64b - Net Debt 2.37b = Equity 16.27b / Shares 44.4m; r=8.35% [WACC]; 5y FCF grow 1.36% → 2.90% )
EPS Correlation: 5.57 | EPS CAGR: -1.36% | SUE: 1.13 | # QB: 5
Revenue Correlation: 40.51 | Revenue CAGR: 1.23% | SUE: 3.05 | # QB: 3
EPS next Quarter (2026-04-30): EPS=7.24 | Chg30d=-0.013 | Revisions Net=-2 | Analysts=16
EPS next Year (2027-01-31): EPS=28.49 | Chg30d=+0.230 | Revisions Net=+5 | Growth EPS=+11.4% | Growth Revenue=+6.5%