(BN) Brookfield - Ratings and Ratios
Real Estate, Infrastructure, Renewables, Private Equity, Asset Management
BN EPS (Earnings per Share)
BN Revenue
Description: BN Brookfield
Brookfield Corporation (NYSE:BN) operates as a global alternative-asset manager and REIT-style real-estate investment manager, deploying capital across real estate, renewable power, infrastructure, and private-equity/venture-capital assets. It offers both public and private investment products to institutional and retail clients, leveraging its own balance-sheet alongside third-party capital to acquire large-scale, high-quality assets worldwide.
The firm’s private-equity platform targets a broad set of transaction types-including control buyouts, distressed acquisitions, carve-outs, recapitalizations, and mezzanine financings-across sectors that typically own tangible assets (e.g., industrial products, building materials, metals, mining, homebuilding, oil & gas, and packaging). In venture capital, Brookfield focuses on early-stage and growth-stage opportunities, while its infrastructure and renewable-power businesses concentrate on long-lived, cash-generating projects such as toll roads, utilities, and wind/solar farms.
Geographically, Brookfield’s investment universe spans North America (including the United States, Canada, and Brazil), Europe, Australia, and the Asia-Pacific region. Typical equity commitments range from $2 million to $500 million, with a standard investment horizon of four years, a ten-year fund life, and the option for two one-year extensions. The firm is comfortable taking either minority or majority stakes, depending on the strategic fit and control considerations.
As of FY 2023, Brookfield reported approximately **$950 billion** in assets under management (AUM), a **12 %** year-over-year increase driven largely by inflows into its renewable-energy platform and infrastructure funds. Revenue grew to **$31 billion**, with an operating margin of **28 %**, reflecting the high-yield, low-volatility nature of its core assets. Key macro drivers include rising global infrastructure spending (projected to exceed $15 trillion by 2030), accelerating demand for clean-energy capacity (global renewable-energy investment reached $1.1 trillion in 2023), and a relatively stable low-interest-rate environment that supports the firm’s dividend-focused REIT structure. However, any significant upward shift in rates could pressure the cost of capital for new acquisitions and affect the valuation of existing debt-heavy assets.
For a deeper, data-driven look at how Brookfield’s valuation metrics compare to peers and to assess the sensitivity of its cash-flow profile to macro-economic scenarios, you may find the analytics on ValueRay worth exploring.
BN Stock Overview
Market Cap in USD | 102,118m |
Sub-Industry | Asset Management & Custody Banks |
IPO / Inception | 1983-12-30 |
BN Stock Ratings
Growth Rating | 78.3% |
Fundamental | 36.3% |
Dividend Rating | 18.6% |
Return 12m vs S&P 500 | 5.01% |
Analyst Rating | 3.78 of 5 |
BN Dividends
Dividend Yield 12m | 0.79% |
Yield on Cost 5y | 2.05% |
Annual Growth 5y | -4.52% |
Payout Consistency | 96.2% |
Payout Ratio | 32.3% |
BN Growth Ratios
Growth Correlation 3m | 45.4% |
Growth Correlation 12m | 66.2% |
Growth Correlation 5y | 59.2% |
CAGR 5y | 30.68% |
CAGR/Max DD 3y (Calmar Ratio) | 1.10 |
CAGR/Mean DD 3y (Pain Ratio) | 4.14 |
Sharpe Ratio 12m | 0.89 |
Alpha | -4.52 |
Beta | 2.187 |
Volatility | 31.83% |
Current Volume | 5092.3k |
Average Volume 20d | 3139k |
Stop Loss | 42.5 (-4.4%) |
Signal | 0.05 |
Piotroski VR‑10 (Strict, 0-10) 1.0
Net Income (841.0m TTM) > 0 and > 6% of Revenue (6% = 4.56b TTM) |
FCFTA -0.00 (>2.0%) and ΔFCFTA 0.60pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 11.40% (prev -18.30%; Δ 29.71pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.02 (>3.0%) and CFO 10.19b > Net Income 841.0m (YES >=105%, WARN >=100%) |
Net Debt (236.93b) to EBITDA (30.83b) ratio: 7.69 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (1.57b) change vs 12m ago 2.39% (target <= -2.0% for YES) |
Gross Margin 31.50% (prev 18.45%; Δ 13.05pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 15.16% (prev 19.09%; Δ -3.92pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 1.22 (EBITDA TTM 30.83b / Interest Expense TTM 17.21b) >= 6 (WARN >= 3) |
Altman Z'' 0.63
(A) 0.02 = (Total Current Assets 74.61b - Total Current Liabilities 65.93b) / Total Assets 506.07b |
(B) 0.03 = Retained Earnings (Balance) 16.25b / Total Assets 506.07b |
(C) 0.04 = EBIT TTM 21.01b / Avg Total Assets 501.69b |
(D) 0.12 = Book Value of Equity 42.36b / Total Liabilities 344.42b |
Total Rating: 0.63 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 36.34
1. Piotroski 1.0pt = -4.0 |
2. FCF Yield -0.36% = -0.18 |
3. FCF Margin -1.61% = -0.60 |
4. Debt/Equity 5.38 = -2.50 |
5. Debt/Ebitda 7.69 = -2.50 |
6. ROIC - WACC (= 1.29)% = 1.61 |
7. RoE 1.83% = 0.15 |
8. Rev. Trend -84.19% = -6.31 |
9. EPS Trend 13.61% = 0.68 |
What is the price of BN shares?
Over the past week, the price has changed by +3.32%, over one month by -3.84%, over three months by -2.00% and over the past year by +21.26%.
Is Brookfield a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of BN is around 48.50 USD . This means that BN is currently overvalued and has a potential downside of 9.09%.
Is BN a buy, sell or hold?
- Strong Buy: 2
- Buy: 5
- Hold: 1
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the BN price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 73.4 | 65.2% |
Analysts Target Price | 73.4 | 65.2% |
ValueRay Target Price | 52.5 | 18.1% |
Last update: 2025-10-04 03:47
BN Fundamental Data Overview
P/E Trailing = 154.9091
P/E Forward = 13.7741
P/S = 1.3045
P/B = 2.3994
Beta = 2.187
Revenue TTM = 76.08b USD
EBIT TTM = 21.01b USD
EBITDA TTM = 30.83b USD
Long Term Debt = 250.63b USD (from longTermDebt, last quarter)
Short Term Debt = 40.91b USD (from shortLongTermDebt, last quarter)
Debt = 250.63b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 236.93b USD (from netDebt column, last quarter)
Enterprise Value = 339.05b USD (102.12b + Debt 250.63b - CCE 13.70b)
Interest Coverage Ratio = 1.22 (Ebit TTM 21.01b / Interest Expense TTM 17.21b)
FCF Yield = -0.36% (FCF TTM -1.23b / Enterprise Value 339.05b)
FCF Margin = -1.61% (FCF TTM -1.23b / Revenue TTM 76.08b)
Net Margin = 1.11% (Net Income TTM 841.0m / Revenue TTM 76.08b)
Gross Margin = 31.50% ((Revenue TTM 76.08b - Cost of Revenue TTM 52.11b) / Revenue TTM)
Gross Margin QoQ = 37.06% (prev 38.73%)
Tobins Q-Ratio = 0.67 (Enterprise Value 339.05b / Total Assets 506.07b)
Interest Expense / Debt = 1.81% (Interest Expense 4.55b / Debt 250.63b)
Taxrate = 11.27% (134.0m / 1.19b)
NOPAT = 18.64b (EBIT 21.01b * (1 - 11.27%))
Current Ratio = 1.13 (Total Current Assets 74.61b / Total Current Liabilities 65.93b)
Debt / Equity = 5.38 (Debt 250.63b / totalStockholderEquity, last quarter 46.60b)
Debt / EBITDA = 7.69 (Net Debt 236.93b / EBITDA 30.83b)
Debt / FCF = -193.2 (out of range, set to none) (Net Debt 236.93b / FCF TTM -1.23b)
Total Stockholder Equity = 46.08b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.17% (Net Income 841.0m / Total Assets 506.07b)
RoE = 1.83% (Net Income TTM 841.0m / Total Stockholder Equity 46.08b)
RoCE = 7.08% (EBIT 21.01b / Capital Employed (Equity 46.08b + L.T.Debt 250.63b))
RoIC = 6.51% (NOPAT 18.64b / Invested Capital 286.57b)
WACC = 5.22% (E(102.12b)/V(352.75b) * Re(14.07%) + D(250.63b)/V(352.75b) * Rd(1.81%) * (1-Tc(0.11)))
Discount Rate = 14.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.26%
Fair Price DCF = unknown (Cash Flow -1.23b)
EPS Correlation: 13.61 | EPS CAGR: 136.2% | SUE: -0.78 | # QB: 0
Revenue Correlation: -84.19 | Revenue CAGR: -8.97% | SUE: 0.61 | # QB: 0
Additional Sources for BN Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle