(BN) Brookfield - Ratings and Ratios

Exchange: NYSE • Country: Canada • Currency: USD • Type: Common Stock • ISIN: CA11271J1075

Real Estate, Infrastructure, Renewables, Private Equity, Asset Management

EPS (Earnings per Share)

EPS (Earnings per Share) of BN over the last years for every Quarter: "2020-09": 0.1, "2020-12": 0.41, "2021-03": 0.77, "2021-06": 0.49, "2021-09": 0.47, "2021-12": 0.66, "2022-03": 0.81, "2022-06": 0.34, "2022-09": 0.85, "2022-12": -0.23, "2023-03": 0.05, "2023-06": 0.03, "2023-09": 0.73, "2023-12": 0.83, "2024-03": 0.77, "2024-06": 1.35, "2024-09": 0.0136, "2024-12": 0.2479, "2025-03": 0.0214, "2025-06": 0.1, "2025-09": 0.56,

Revenue

Revenue of BN over the last years for every Quarter: 2020-09: 16249, 2020-12: 17088, 2021-03: 16410, 2021-06: 18286, 2021-09: 19248, 2021-12: 21787, 2022-03: 21882, 2022-06: 23256, 2022-09: 23418, 2022-12: 24213, 2023-03: 23297, 2023-06: 23668, 2023-09: 24441, 2023-12: 24518, 2024-03: 22907, 2024-06: 23050, 2024-09: 20623, 2024-12: 19426, 2025-03: 17944, 2025-06: 18083, 2025-09: 18917,

Dividends

Dividend Yield 0.88%
Yield on Cost 5y 1.99%
Yield CAGR 5y -12.10%
Payout Consistency 90.9%
Payout Ratio 25.8%
Risk via 10d forecast
Volatility 31.1%
Value at Risk 5%th 51.0%
Relative Tail Risk -0.13%
Reward TTM
Sharpe Ratio 0.53
Alpha 0.11
CAGR/Max DD 0.86
Character TTM
Hurst Exponent 0.397
Beta 1.444
Beta Downside 1.570
Drawdowns 3y
Max DD 27.84%
Mean DD 7.53%
Median DD 5.81%

Description: BN Brookfield September 25, 2025

Brookfield Corporation (NYSE:BN) operates as a global alternative-asset manager and REIT-style real-estate investment manager, deploying capital across real estate, renewable power, infrastructure, and private-equity/venture-capital assets. It offers both public and private investment products to institutional and retail clients, leveraging its own balance-sheet alongside third-party capital to acquire large-scale, high-quality assets worldwide.

The firm’s private-equity platform targets a broad set of transaction types-including control buyouts, distressed acquisitions, carve-outs, recapitalizations, and mezzanine financings-across sectors that typically own tangible assets (e.g., industrial products, building materials, metals, mining, homebuilding, oil & gas, and packaging). In venture capital, Brookfield focuses on early-stage and growth-stage opportunities, while its infrastructure and renewable-power businesses concentrate on long-lived, cash-generating projects such as toll roads, utilities, and wind/solar farms.

Geographically, Brookfield’s investment universe spans North America (including the United States, Canada, and Brazil), Europe, Australia, and the Asia-Pacific region. Typical equity commitments range from $2 million to $500 million, with a standard investment horizon of four years, a ten-year fund life, and the option for two one-year extensions. The firm is comfortable taking either minority or majority stakes, depending on the strategic fit and control considerations.

As of FY 2023, Brookfield reported approximately **$950 billion** in assets under management (AUM), a **12 %** year-over-year increase driven largely by inflows into its renewable-energy platform and infrastructure funds. Revenue grew to **$31 billion**, with an operating margin of **28 %**, reflecting the high-yield, low-volatility nature of its core assets. Key macro drivers include rising global infrastructure spending (projected to exceed $15 trillion by 2030), accelerating demand for clean-energy capacity (global renewable-energy investment reached $1.1 trillion in 2023), and a relatively stable low-interest-rate environment that supports the firm’s dividend-focused REIT structure. However, any significant upward shift in rates could pressure the cost of capital for new acquisitions and affect the valuation of existing debt-heavy assets.

For a deeper, data-driven look at how Brookfield’s valuation metrics compare to peers and to assess the sensitivity of its cash-flow profile to macro-economic scenarios, you may find the analytics on ValueRay worth exploring.

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (996.0m TTM) > 0 and > 6% of Revenue (6% = 4.46b TTM)
FCFTA -0.01 (>2.0%) and ΔFCFTA 0.40pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 40.73% (prev -20.96%; Δ 61.69pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.02 (>3.0%) and CFO 9.78b > Net Income 996.0m (YES >=105%, WARN >=100%)
Net Debt (246.29b) to EBITDA (30.64b) ratio: 8.04 <= 3.0 (WARN <= 3.5)
Current Ratio 1.79 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (2.36b) change vs 12m ago 2.06% (target <= -2.0% for YES)
Gross Margin 34.50% (prev 21.34%; Δ 13.17pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 14.54% (prev 17.93%; Δ -3.38pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 1.17 (EBITDA TTM 30.64b / Interest Expense TTM 17.61b) >= 6 (WARN >= 3)

Altman Z'' 0.89

(A) 0.06 = (Total Current Assets 68.51b - Total Current Liabilities 38.22b) / Total Assets 514.59b
(B) 0.03 = Retained Earnings (Balance) 16.20b / Total Assets 514.59b
(C) 0.04 = EBIT TTM 20.55b / Avg Total Assets 511.37b
(D) 0.12 = Book Value of Equity 42.42b / Total Liabilities 351.51b
Total Rating: 0.89 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 33.17

1. Piotroski 2.0pt
2. FCF Yield -0.81%
3. FCF Margin -3.78%
4. Debt/Equity 5.64
5. Debt/Ebitda 8.04
6. ROIC - WACC (= -1.05)%
7. RoE 2.16%
8. Rev. Trend -67.79%
9. EPS Trend -15.92%

What is the price of BN shares?

As of November 28, 2025, the stock is trading at USD 46.59 with a total of 2,395,269 shares traded.
Over the past week, the price has changed by +6.54%, over one month by -0.34%, over three months by +6.85% and over the past year by +17.03%.

Is BN a buy, sell or hold?

Brookfield has received a consensus analysts rating of 3.78. Therefor, it is recommend to hold BN.
  • Strong Buy: 2
  • Buy: 5
  • Hold: 1
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the BN price?

Issuer Target Up/Down from current
Wallstreet Target Price 51.2 9.9%
Analysts Target Price 51.2 9.9%
ValueRay Target Price 53.4 14.6%

BN Fundamental Data Overview November 23, 2025

Market Cap USD = 100.50b (100.50b USD * 1.0 USD.USD)
P/E Trailing = 144.2581
P/E Forward = 13.624
P/S = 1.3063
P/B = 2.3588
Beta = 2.034
Revenue TTM = 74.37b USD
EBIT TTM = 20.55b USD
EBITDA TTM = 30.64b USD
Long Term Debt = 259.21b USD (from longTermDebt, last quarter)
Short Term Debt = 2.10b USD (from shortTermDebt, last quarter)
Debt = 262.97b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 246.29b USD (from netDebt column, last quarter)
Enterprise Value = 346.79b USD (100.50b + Debt 262.97b - CCE 16.68b)
Interest Coverage Ratio = 1.17 (Ebit TTM 20.55b / Interest Expense TTM 17.61b)
FCF Yield = -0.81% (FCF TTM -2.81b / Enterprise Value 346.79b)
FCF Margin = -3.78% (FCF TTM -2.81b / Revenue TTM 74.37b)
Net Margin = 1.34% (Net Income TTM 996.0m / Revenue TTM 74.37b)
Gross Margin = 34.50% ((Revenue TTM 74.37b - Cost of Revenue TTM 48.71b) / Revenue TTM)
Gross Margin QoQ = 36.88% (prev 37.06%)
Tobins Q-Ratio = 0.67 (Enterprise Value 346.79b / Total Assets 514.59b)
Interest Expense / Debt = 1.80% (Interest Expense 4.74b / Debt 262.97b)
Taxrate = 63.96% (504.0m / 788.0m)
NOPAT = 7.41b (EBIT 20.55b * (1 - 63.96%))
Current Ratio = 1.79 (Total Current Assets 68.51b / Total Current Liabilities 38.22b)
Debt / Equity = 5.64 (Debt 262.97b / totalStockholderEquity, last quarter 46.66b)
Debt / EBITDA = 8.04 (Net Debt 246.29b / EBITDA 30.64b)
Debt / FCF = -87.61 (negative FCF - burning cash) (Net Debt 246.29b / FCF TTM -2.81b)
Total Stockholder Equity = 46.12b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.19% (Net Income 996.0m / Total Assets 514.59b)
RoE = 2.16% (Net Income TTM 996.0m / Total Stockholder Equity 46.12b)
RoCE = 6.73% (EBIT 20.55b / Capital Employed (Equity 46.12b + L.T.Debt 259.21b))
RoIC = 2.56% (NOPAT 7.41b / Invested Capital 289.64b)
WACC = 3.60% (E(100.50b)/V(363.47b) * Re(11.34%) + D(262.97b)/V(363.47b) * Rd(1.80%) * (1-Tc(0.64)))
Discount Rate = 11.34% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.55%
Fair Price DCF = unknown (Cash Flow -2.81b)
EPS Correlation: -15.92 | EPS CAGR: -4.29% | SUE: 0.31 | # QB: 0
Revenue Correlation: -67.79 | Revenue CAGR: -3.70% | SUE: 0.71 | # QB: 0

Additional Sources for BN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle