(DKL) Delek Logistics Partners - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US24664T1034

Crude Gathering, Refined Pipelines, Product Terminals, Storage Tanks

EPS (Earnings per Share)

EPS (Earnings per Share) of DKL over the last years for every Quarter: "2020-12": null, "2021-03": null, "2021-06": null, "2021-09": null, "2021-12": null, "2022-03": null, "2022-06": null, "2022-09": null, "2022-12": null, "2023-03": null, "2023-06": null, "2023-09": null, "2023-12": null, "2024-03": null, "2024-06": null, "2024-09": null, "2024-12": null, "2025-03": null, "2025-06": null, "2025-09": null,

Revenue

Revenue of DKL over the last years for every Quarter: 2020-12: 140.112, 2021-03: 152.913, 2021-06: 168.478, 2021-09: 189.627, 2021-12: 189.884, 2022-03: 206.581, 2022-06: 266.75, 2022-09: 294.025, 2022-12: 269.051, 2023-03: 243.525, 2023-06: 246.911, 2023-09: 275.824, 2023-12: 254.149, 2024-03: 252.075, 2024-06: 264.628, 2024-09: 214.07, 2024-12: 209.863, 2025-03: 249.93, 2025-06: 246.35, 2025-09: 261.277,

Dividends

Dividend Yield 10.53%
Yield on Cost 5y 18.56%
Yield CAGR 5y 4.58%
Payout Consistency 99.8%
Payout Ratio -
Risk via 5d forecast
Volatility 27.1%
Value at Risk 5%th 42.5%
Relative Tail Risk -4.70%
Reward TTM
Sharpe Ratio 0.94
Alpha 14.85
CAGR/Max DD 0.29
Character TTM
Hurst Exponent 0.348
Beta 0.565
Beta Downside 0.991
Drawdowns 3y
Max DD 35.26%
Mean DD 14.17%
Median DD 14.58%

Description: DKL Delek Logistics Partners January 13, 2026

Delek Logistics Partners LP (NYSE: DKL) is a mid-stream energy firm that ​provides gathering, processing, transportation, storage, and wholesale marketing services for crude oil, refined products, natural gas, and related hydrocarbons across the United States. The business is organized into four segments: (1) gathering and processing, (2) wholesale marketing and terminalling, (3) storage and transportation, and (4) equity investments in pipeline joint ventures. Delek Logistics GP, LLC acts as the general partner, and the company has operated as a subsidiary of Delek US Holdings since its incorporation in 2012, with headquarters in Brentwood, Tennessee.

Key operational metrics (as of FY 2023) show an EBITDA of roughly **$460 million**, a pipeline utilization rate of **≈ 78 %**, and a total storage capacity of **≈ 6 million barrels**. These figures are sensitive to crude-oil price volatility and U.S. production trends; a 10 % rise in WTI crude typically lifts DKL’s EBITDA by about 4 % due to higher volume throughput and fee-based contracts, while a sustained decline in U.S. shale output would pressure utilization and fee revenue.

Sector-wide drivers that materially affect DKL include (i) the **U.S. strategic petroleum reserve (SPR) policy**, which can create short-term spikes in demand for storage and terminal services, (ii) **environmental regulation** around pipeline expansions and water-disposal operations, and (iii) the **macro-cycle of oil demand** tied to global GDP growth-particularly the rebound in transportation fuel consumption post-pandemic. Assuming current regulatory trajectories remain unchanged, DKL’s exposure to these drivers suggests a moderate-to-high earnings volatility profile.

For a deeper dive into DKL’s valuation metrics and scenario analysis, the ValueRay platform offers a transparent, data-driven toolkit.

Piotroski VR‑10 (Strict, 0-10) 4.5

Net Income: 164.5m TTM > 0 and > 6% of Revenue
FCF/TA: -0.01 > 0.02 and ΔFCF/TA -9.00 > 1.0
NWC/Revenue: 1.30% < 20% (prev 1.66%; Δ -0.36% < -1%)
CFO/TA 0.09 > 3% & CFO 250.4m > Net Income 164.5m
Net Debt (712.0k) to EBITDA (448.5m): 0.00 < 3
Current Ratio: 1.03 > 1.5 & < 3
Outstanding Shares: last quarter (53.5m) vs 12m ago 13.59% < -2%
Gross Margin: 22.41% > 18% (prev 0.27%; Δ 2214 % > 0.5%)
Asset Turnover: 41.10% > 50% (prev 50.23%; Δ -9.14% > 0%)
Interest Coverage Ratio: 1.98 > 6 (EBITDA TTM 448.5m / Interest Expense TTM 169.2m)

ValueRay F-Score (Strict, 0-100) 64.61

1. Piotroski: 4.50pt
2. FCF Yield: -1.58%
3. FCF Margin: -4.22%
4. Debt/Equity: 0.44
5. Debt/Ebitda: 0.00
6. ROIC - WACC: 7.28%
7. RoE: 360.6%
8. Revenue Trend: 13.12%
9. EPS Trend: data missing

What is the price of DKL shares?

As of January 28, 2026, the stock is trading at USD 49.98 with a total of 40,119 shares traded.
Over the past week, the price has changed by +4.65%, over one month by +13.05%, over three months by +12.87% and over the past year by +27.54%.

Is DKL a buy, sell or hold?

Delek Logistics Partners has received a consensus analysts rating of 3.67. Therefor, it is recommend to hold DKL.
  • StrongBuy: 1
  • Buy: 1
  • Hold: 0
  • Sell: 1
  • StrongSell: 0

What are the forecasts/targets for the DKL price?

Issuer Target Up/Down from current
Wallstreet Target Price 44.3 -11.5%
Analysts Target Price 44.3 -11.5%
ValueRay Target Price 60.1 20.2%

DKL Fundamental Data Overview January 26, 2026

P/E Trailing = 15.6818
P/E Forward = 10.3306
P/S = 2.6701
P/B = 147.8425
P/EG = 0.77
Revenue TTM = 967.4m USD
EBIT TTM = 334.4m USD
EBITDA TTM = 448.5m USD
Long Term Debt = 2.29b USD (from longTermDebt, last quarter)
Short Term Debt = 3.49m USD (from shortTermDebt, last quarter)
Debt = 7.62m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 712.0k USD (from netDebt column, last quarter)
Enterprise Value = 2.58b USD (2.58b + Debt 7.62m - CCE 6.91m)
Interest Coverage Ratio = 1.98 (Ebit TTM 334.4m / Interest Expense TTM 169.2m)
EV/FCF = -63.25x (Enterprise Value 2.58b / FCF TTM -40.8m)
FCF Yield = -1.58% (FCF TTM -40.8m / Enterprise Value 2.58b)
FCF Margin = -4.22% (FCF TTM -40.8m / Revenue TTM 967.4m)
Net Margin = 17.00% (Net Income TTM 164.5m / Revenue TTM 967.4m)
Gross Margin = 22.41% ((Revenue TTM 967.4m - Cost of Revenue TTM 750.6m) / Revenue TTM)
Gross Margin QoQ = 20.25% (prev 25.32%)
Tobins Q-Ratio = 0.94 (Enterprise Value 2.58b / Total Assets 2.75b)
Interest Expense / Debt = 629.5% (Interest Expense 48.0m / Debt 7.62m)
Taxrate = 0.75% (344.0k / 45.9m)
NOPAT = 331.9m (EBIT 334.4m * (1 - 0.75%))
Current Ratio = 1.03 (Total Current Assets 382.8m / Total Current Liabilities 370.2m)
Debt / Equity = 0.44 (Debt 7.62m / totalStockholderEquity, last quarter 17.5m)
Debt / EBITDA = 0.00 (Net Debt 712.0k / EBITDA 448.5m)
Debt / FCF = -0.02 (negative FCF - burning cash) (Net Debt 712.0k / FCF TTM -40.8m)
Total Stockholder Equity = 45.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 6.99% (Net Income 164.5m / Total Assets 2.75b)
RoE = 360.6% (Net Income TTM 164.5m / Total Stockholder Equity 45.6m)
RoCE = 14.33% (EBIT 334.4m / Capital Employed (Equity 45.6m + L.T.Debt 2.29b))
RoIC = 15.25% (NOPAT 331.9m / Invested Capital 2.18b)
WACC = 7.98% (E(2.58b)/V(2.59b) * Re(8.0%) + (debt cost/tax rate unavailable))
Discount Rate = 8.0% (= CAPM, Blume Beta Adj.)
Fair Price DCF = unknown (Cash Flow -40.8m)
Revenue Correlation: 13.12 | Revenue CAGR: 8.88% | SUE: N/A | # QB: 0

Additional Sources for DKL Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle