(DOCN) DigitalOcean Holdings - Ratings and Ratios
Compute, Storage, Networking, Databases, Kubernetes, GPU
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 58.3% |
| Value at Risk 5%th | 88.3% |
| Relative Tail Risk | -7.92% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.45 |
| Alpha | -1.71 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.628 |
| Beta | 1.989 |
| Beta Downside | 1.996 |
| Drawdowns 3y | |
|---|---|
| Max DD | 60.28% |
| Mean DD | 25.87% |
| Median DD | 25.80% |
Description: DOCN DigitalOcean Holdings November 09, 2025
DigitalOcean Holdings, Inc. (NYSE: DOCN) runs a developer-focused cloud platform across North America, Europe, Asia and other regions, delivering on-demand infrastructure-as-a-service (IaaS) and platform-as-a-service (PaaS) tools such as compute, storage, networking, managed databases, Kubernetes, serverless functions, and a marketplace of pre-configured applications. The firm also offers AI/ML capabilities-including GPU-powered droplets, a GENAI deployment platform, bare-metal GPUs, and Jupyter Notebooks-to support use cases ranging from web hosting to fintech, gaming and cybersecurity.
Key quantitative signals (FY 2023) show revenue of roughly $540 million, a year-over-year growth rate of ~30 % and a gross margin near 71 %, reflecting the high-margin nature of cloud services. The company’s primary growth driver is the expanding SMB cloud market, which is projected to grow at a 14 % CAGR through 2028, while pricing pressure from larger hyperscalers (AWS, Azure, GCP) remains a material risk. Additionally, DigitalOcean’s average revenue per user (ARPU) has been rising modestly (~8 % YoY), indicating successful upselling of higher-tier services such as managed Kubernetes and AI workloads.
If you want a data-rich, side-by-side comparison of DigitalOcean’s valuation multiples, growth outlook, and competitive positioning, the ValueRay platform provides a concise research hub worth exploring.
DOCN Stock Overview
| Market Cap in USD | 4,076m |
| Sub-Industry | Internet Services & Infrastructure |
| IPO / Inception | 2021-03-24 |
| Return 12m vs S&P 500 | 2.87% |
| Analyst Rating | 3.64 of 5 |
DOCN Dividends
Currently no dividends paidDOCN Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | 16.11% |
| CAGR/Max DD Calmar Ratio | 0.27 |
| CAGR/Mean DD Pain Ratio | 0.62 |
| Current Volume | 1768.3k |
| Average Volume | 2457.3k |
Piotroski VR‑10 (Strict, 0-10) 7.5
| Net Income (251.9m TTM) > 0 and > 6% of Revenue (6% = 51.8m TTM) |
| FCFTA 0.10 (>2.0%) and ΔFCFTA 3.33pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 4.93% (prev 49.70%; Δ -44.76pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.19 (>3.0%) and CFO 327.7m > Net Income 251.9m (YES >=105%, WARN >=100%) |
| Net Debt (93.9m) to EBITDA (341.1m) ratio: 0.28 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (103.0m) change vs 12m ago 0.43% (target <= -2.0% for YES) |
| Gross Margin 59.54% (prev 59.37%; Δ 0.17pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 53.13% (prev 49.56%; Δ 3.57pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 18.34 (EBITDA TTM 341.1m / Interest Expense TTM 11.7m) >= 6 (WARN >= 3) |
Altman Z'' 0.88
| (A) 0.02 = (Total Current Assets 367.6m - Total Current Liabilities 325.0m) / Total Assets 1.73b |
| (B) -0.04 = Retained Earnings (Balance) -69.4m / Total Assets 1.73b |
| (C) 0.13 = EBIT TTM 214.9m / Avg Total Assets 1.63b |
| (D) -0.04 = Book Value of Equity -70.3m / Total Liabilities 1.80b |
| Total Rating: 0.88 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 75.62
| 1. Piotroski 7.50pt |
| 2. FCF Yield 4.06% |
| 3. FCF Margin 19.59% |
| 4. Debt/Equity -4.75 |
| 5. Debt/Ebitda 0.28 |
| 6. ROIC - WACC (= 6.12)% |
| 7. RoE -153.0% |
| 8. Rev. Trend 99.67% |
| 9. EPS Trend 72.49% |
What is the price of DOCN shares?
Over the past week, the price has changed by -4.45%, over one month by +5.06%, over three months by +42.93% and over the past year by +15.05%.
Is DOCN a buy, sell or hold?
- Strong Buy: 3
- Buy: 4
- Hold: 6
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the DOCN price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 53.3 | 23.5% |
| Analysts Target Price | 53.3 | 23.5% |
| ValueRay Target Price | 45 | 4.3% |
DOCN Fundamental Data Overview November 19, 2025
P/E Trailing = 17.82
P/E Forward = 20.3666
P/S = 4.7178
P/B = 67.9206
P/EG = 1.8713
Beta = 1.779
Revenue TTM = 864.0m USD
EBIT TTM = 214.9m USD
EBITDA TTM = 341.1m USD
Long Term Debt = 1.28b USD (from longTermDebt, last quarter)
Short Term Debt = 148.9m USD (from shortTermDebt, last quarter)
Debt = 330.5m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 93.9m USD (from netDebt column, last quarter)
Enterprise Value = 4.17b USD (4.08b + Debt 330.5m - CCE 236.6m)
Interest Coverage Ratio = 18.34 (Ebit TTM 214.9m / Interest Expense TTM 11.7m)
FCF Yield = 4.06% (FCF TTM 169.3m / Enterprise Value 4.17b)
FCF Margin = 19.59% (FCF TTM 169.3m / Revenue TTM 864.0m)
Net Margin = 29.15% (Net Income TTM 251.9m / Revenue TTM 864.0m)
Gross Margin = 59.54% ((Revenue TTM 864.0m - Cost of Revenue TTM 349.6m) / Revenue TTM)
Gross Margin QoQ = 59.63% (prev 59.87%)
Tobins Q-Ratio = 2.42 (Enterprise Value 4.17b / Total Assets 1.73b)
Interest Expense / Debt = 1.53% (Interest Expense 5.04m / Debt 330.5m)
Taxrate = -75.36% (out of range, set to none) (-68.1m / 90.3m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 1.13 (Total Current Assets 367.6m / Total Current Liabilities 325.0m)
Debt / Equity = -4.75 (negative equity) (Debt 330.5m / totalStockholderEquity, last quarter -69.6m)
Debt / EBITDA = 0.28 (Net Debt 93.9m / EBITDA 341.1m)
Debt / FCF = 0.55 (Net Debt 93.9m / FCF TTM 169.3m)
Total Stockholder Equity = -164.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 14.60% (Net Income 251.9m / Total Assets 1.73b)
RoE = -153.0% (negative equity) (Net Income TTM 251.9m / Total Stockholder Equity -164.6m)
RoCE = 19.19% (EBIT 214.9m / Capital Employed (Equity -164.6m + L.T.Debt 1.28b))
RoIC = 18.46% (EBIT 214.9m / (Assets 1.73b - Curr.Liab 325.0m - Cash 236.6m))
WACC = 12.34% (E(4.08b)/V(4.41b) * Re(13.34%) + (debt cost/tax rate unavailable))
Discount Rate = 13.34% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 5.81%
[DCF Debug] Terminal Value 66.12% ; FCFE base≈141.1m ; Y1≈174.1m ; Y5≈297.0m
Fair Price DCF = 26.15 (DCF Value 2.39b / Shares Outstanding 91.5m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 72.49 | EPS CAGR: 26.98% | SUE: 0.72 | # QB: 0
Revenue Correlation: 99.67 | Revenue CAGR: 13.27% | SUE: 2.11 | # QB: 1
Additional Sources for DOCN Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle