(EAT) Brinker International - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US1096411004

CasualDining, ItalianFood, AmericanFood, Wings

EAT EPS (Earnings per Share)

EPS (Earnings per Share) of EAT over the last years for every Quarter: "2020-09-30": 0.28, "2020-12-31": 0.35, "2021-03-31": 0.78, "2021-06-30": 1.68, "2021-09-30": 0.34, "2021-12-31": 0.71, "2022-03-31": 0.92, "2022-06-30": 1.15, "2022-09-30": -0.57, "2022-12-31": 0.76, "2023-03-31": 1.23, "2023-06-30": 1.39, "2023-09-30": 0.28, "2023-12-31": 0.99, "2024-03-31": 1.24, "2024-06-30": 1.61, "2024-09-30": 0.95, "2024-12-31": 2.8, "2025-03-31": 2.66, "2025-06-30": 2.49,

EAT Revenue

Revenue of EAT over the last years for every Quarter: 2020-09-30: 740.1, 2020-12-31: 760.7, 2021-03-31: 828.4, 2021-06-30: 1008.6, 2021-09-30: 876.4, 2021-12-31: 925.8, 2022-03-31: 980.4, 2022-06-30: 1021.5, 2022-09-30: 955.5, 2022-12-31: 1019, 2023-03-31: 1083.2, 2023-06-30: 1075.5, 2023-09-30: 1012.5, 2023-12-31: 1074.1, 2024-03-31: 1120.3, 2024-06-30: 1208.2, 2024-09-30: 1139, 2024-12-31: 1358.2, 2025-03-31: 1425.1, 2025-06-30: 1461.9,

Description: EAT Brinker International

Brinker International Inc (NYSE:EAT) is a leading casual dining restaurant company that owns, develops, operates, and franchises restaurants globally, primarily through its Chilis Grill & Bar and Maggianos Little Italy brands, as well as virtual brands like Its Just Wings. With a history dating back to 1975, the company is headquartered in Dallas, Texas.

To evaluate the companys performance, we can look at key performance indicators (KPIs) such as same-store sales (SSS) growth, which is a critical metric for the restaurant industry. A positive SSS growth indicates that the companys existing restaurants are generating more revenue, a sign of a healthy business. We can also examine the companys revenue diversification across its brands, geographic locations, and channels (e.g., dine-in, takeout, delivery). Additionally, metrics like average unit volume (AUV) and restaurant margin can provide insights into the companys operational efficiency and profitability.

From a valuation perspective, we can analyze the companys price-to-earnings (P/E) ratio, which is currently at 23.19, and compare it to its peers and the industry average. The forward P/E ratio of 17.27 suggests that the companys earnings are expected to grow. Return on equity (RoE) is another important metric, and Brinker Internationals RoE of 301.31 indicates a high return on shareholders equity. However, this value appears unusually high and may warrant further investigation.

To further assess the companys prospects, we can examine its growth strategy, including its plans for expansion, menu innovation, and digital transformation. The companys ability to adapt to changing consumer preferences, such as the shift towards online ordering and delivery, will be crucial to its success. By analyzing these factors, we can gain a more comprehensive understanding of Brinker Internationals strengths, weaknesses, opportunities, and threats.

EAT Stock Overview

Market Cap in USD 6,877m
Sub-Industry Restaurants
IPO / Inception 1989-07-28

EAT Stock Ratings

Growth Rating 80.6%
Fundamental 85.4%
Dividend Rating 17.8%
Return 12m vs S&P 500 62.0%
Analyst Rating 3.45 of 5

EAT Dividends

Currently no dividends paid

EAT Growth Ratios

Growth Correlation 3m -80.5%
Growth Correlation 12m 74.6%
Growth Correlation 5y 41%
CAGR 5y 73.04%
CAGR/Max DD 3y 2.29
CAGR/Mean DD 3y 10.07
Sharpe Ratio 12m 0.76
Alpha 0.01
Beta 0.923
Volatility 45.86%
Current Volume 1299.9k
Average Volume 20d 1156.5k
Stop Loss 137.3 (-4.9%)
Signal 0.35

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (383.1m TTM) > 0 and > 6% of Revenue (6% = 323.1m TTM)
FCFTA 0.15 (>2.0%) and ΔFCFTA 6.84pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -8.70% (prev -8.79%; Δ 0.09pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.25 (>3.0%) and CFO 679.0m > Net Income 383.1m (YES >=105%, WARN >=100%)
Net Debt (1.67b) to EBITDA (719.7m) ratio: 2.33 <= 3.0 (WARN <= 3.5)
Current Ratio 0.31 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (46.5m) change vs 12m ago 0.43% (target <= -2.0% for YES)
Gross Margin 14.41% (prev 12.22%; Δ 2.18pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 204.3% (prev 170.3%; Δ 34.00pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 9.66 (EBITDA TTM 719.7m / Interest Expense TTM 53.1m) >= 6 (WARN >= 3)

Altman Z'' 0.47

(A) -0.17 = (Total Current Assets 207.0m - Total Current Liabilities 675.6m) / Total Assets 2.68b
(B) 0.07 = Retained Earnings (Balance) 186.5m / Total Assets 2.68b
(C) 0.19 = EBIT TTM 513.1m / Avg Total Assets 2.64b
(D) 0.08 = Book Value of Equity 186.1m / Total Liabilities 2.31b
Total Rating: 0.47 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 85.41

1. Piotroski 6.0pt = 1.0
2. FCF Yield 5.64% = 2.82
3. FCF Margin 7.68% = 1.92
4. Debt/Equity 1.29 = 1.72
5. Debt/Ebitda 0.66 = 2.17
6. ROIC - WACC (= 51.32)% = 12.50
7. RoE 198.0% = 2.50
8. Rev. Trend 91.99% = 6.90
9. EPS Trend 77.64% = 3.88

What is the price of EAT shares?

As of September 18, 2025, the stock is trading at USD 144.37 with a total of 1,299,940 shares traded.
Over the past week, the price has changed by -6.59%, over one month by -7.38%, over three months by -19.27% and over the past year by +92.01%.

Is Brinker International a good stock to buy?

Yes, based on ValueRay´s Fundamental Analyses, Brinker International (NYSE:EAT) is currently (September 2025) a good stock to buy. It has a ValueRay Fundamental Rating of 85.41 and therefor a positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of EAT is around 166.45 USD . This means that EAT is currently undervalued and has a potential upside of +15.29% (Margin of Safety).

Is EAT a buy, sell or hold?

Brinker International has received a consensus analysts rating of 3.45. Therefor, it is recommend to hold EAT.
  • Strong Buy: 4
  • Buy: 1
  • Hold: 15
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the EAT price?

Issuer Target Up/Down from current
Wallstreet Target Price 180.3 24.9%
Analysts Target Price 180.3 24.9%
ValueRay Target Price 186.3 29%

Last update: 2025-09-11 04:36

EAT Fundamental Data Overview

Market Cap USD = 6.88b (6.88b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 18.9m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 18.5757
P/E Forward = 15.528
P/S = 1.2773
P/B = 18.6822
P/EG = 1.11
Beta = 1.434
Revenue TTM = 5.38b USD
EBIT TTM = 513.1m USD
EBITDA TTM = 719.7m USD
Long Term Debt = 346.0m USD (from longTermDebt, last quarter)
Short Term Debt = 132.2m USD (from shortTermDebt, last quarter)
Debt = 478.2m USD (Calculated: Short Term 132.2m + Long Term 346.0m)
Net Debt = 1.67b USD (from netDebt column, last quarter)
Enterprise Value = 7.34b USD (6.88b + Debt 478.2m - CCE 18.9m)
Interest Coverage Ratio = 9.66 (Ebit TTM 513.1m / Interest Expense TTM 53.1m)
FCF Yield = 5.64% (FCF TTM 413.7m / Enterprise Value 7.34b)
FCF Margin = 7.68% (FCF TTM 413.7m / Revenue TTM 5.38b)
Net Margin = 7.12% (Net Income TTM 383.1m / Revenue TTM 5.38b)
Gross Margin = 14.41% ((Revenue TTM 5.38b - Cost of Revenue TTM 4.61b) / Revenue TTM)
Tobins Q-Ratio = 39.42 (Enterprise Value 7.34b / Book Value Of Equity 186.1m)
Interest Expense / Debt = 2.28% (Interest Expense 10.9m / Debt 478.2m)
Taxrate = 16.72% (76.9m / 460.0m)
NOPAT = 427.3m (EBIT 513.1m * (1 - 16.72%))
Current Ratio = 0.31 (Total Current Assets 207.0m / Total Current Liabilities 675.6m)
Debt / Equity = 1.29 (Debt 478.2m / last Quarter total Stockholder Equity 370.9m)
Debt / EBITDA = 0.66 (Net Debt 1.67b / EBITDA 719.7m)
Debt / FCF = 1.16 (Debt 478.2m / FCF TTM 413.7m)
Total Stockholder Equity = 193.5m (last 4 quarters mean)
RoA = 14.30% (Net Income 383.1m, Total Assets 2.68b )
RoE = 198.0% (Net Income TTM 383.1m / Total Stockholder Equity 193.5m)
RoCE = 95.10% (Ebit 513.1m / (Equity 193.5m + L.T.Debt 346.0m))
RoIC = 60.25% (NOPAT 427.3m / Invested Capital 709.2m)
WACC = 8.93% (E(6.88b)/V(7.36b) * Re(9.42%)) + (D(478.2m)/V(7.36b) * Rd(2.28%) * (1-Tc(0.17)))
Shares Correlation 3-Years: 75.76 | Cagr: 0.52%
Discount Rate = 9.42% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 77.10% ; FCFE base≈337.4m ; Y1≈416.3m ; Y5≈710.2m
Fair Price DCF = 211.7 (DCF Value 9.42b / Shares Outstanding 44.5m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 77.64 | EPS CAGR: 226.0% | SUE: 0.06 | # QB: 0
Revenue Correlation: 91.99 | Revenue CAGR: 16.72% | SUE: N/A | # QB: None

Additional Sources for EAT Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle