(ESI) Element Solutions - Overview
Stock: Chemicals, Coatings, Fluxes, Solutions, Plating
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 1.31% |
| Yield on Cost 5y | 1.95% |
| Yield CAGR 5y | 6.37% |
| Payout Consistency | 97.5% |
| Payout Ratio | 28.6% |
| Risk 5d forecast | |
|---|---|
| Volatility | 46.8% |
| Relative Tail Risk | -8.94% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.52 |
| Alpha | -1.55 |
| Character TTM | |
|---|---|
| Beta | 1.494 |
| Beta Downside | 1.639 |
| Drawdowns 3y | |
|---|---|
| Max DD | 39.98% |
| CAGR/Max DD | 0.41 |
Description: ESI Element Solutions January 09, 2026
Element Solutions Inc. (NYSE: ESI) is a specialty-chemicals producer operating two primary segments: Electronics and Industrial & Specialty. The Electronics segment supplies assembly, circuitry, and semiconductor solutions to mobile communications, computing, automotive, and aerospace customers, while the Industrial & Specialty segment delivers plating, cleaning, graphics, and offshore-fluid products to aerospace, automotive, construction, consumer goods, and oil-&-gas markets.
Key recent metrics show FY 2023 revenue of roughly $2.0 billion, with an adjusted EBITDA margin of about 13% and free cash flow generation of $250 million, reflecting strong demand for advanced semiconductor packaging and thermal-management materials driven by AI-enabled data centers and electric-vehicle adoption. The specialty-chemicals sector remains sensitive to macro-cycles in capital-intensive industries, but the shift toward higher-performance electronics and renewable-energy infrastructure provides a secular tailwind for ESI’s product portfolio.
For a deeper, data-driven assessment of ESI’s valuation, you might explore the ValueRay platform.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income: 239.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.05 > 0.02 and ΔFCF/TA -0.01 > 1.0 |
| NWC/Revenue: 45.99% < 20% (prev 40.20%; Δ 5.80% < -1%) |
| CFO/TA 0.07 > 3% & CFO 337.4m > Net Income 239.4m |
| Net Debt (1.03b) to EBITDA (475.2m): 2.17 < 3 |
| Current Ratio: 4.05 > 1.5 & < 3 |
| Outstanding Shares: last quarter (242.0m) vs 12m ago -0.25% < -2% |
| Gross Margin: 42.01% > 18% (prev 0.42%; Δ 4159 % > 0.5%) |
| Asset Turnover: 49.28% > 50% (prev 47.20%; Δ 2.08% > 0%) |
| Interest Coverage Ratio: 5.94 > 6 (EBITDA TTM 475.2m / Interest Expense TTM 54.4m) |
Altman Z'' 0.81
| A: 0.23 (Total Current Assets 1.53b - Total Current Liabilities 376.7m) / Total Assets 5.05b |
| B: -0.18 (Retained Earnings -891.1m / Total Assets 5.05b) |
| C: 0.06 (EBIT TTM 323.4m / Avg Total Assets 5.07b) |
| D: -0.51 (Book Value of Equity -1.21b / Total Liabilities 2.38b) |
| Altman-Z'' Score: 0.81 = B |
Beneish M -3.05
| DSRI: 1.02 (Receivables 502.2m/474.9m, Revenue 2.50b/2.41b) |
| GMI: 0.99 (GM 42.01% / 41.56%) |
| AQI: 0.94 (AQ_t 0.64 / AQ_t-1 0.68) |
| SGI: 1.04 (Revenue 2.50b / 2.41b) |
| TATA: -0.02 (NI 239.4m - CFO 337.4m) / TA 5.05b) |
| Beneish M-Score: -3.05 (Cap -4..+1) = AA |
What is the price of ESI shares?
Over the past week, the price has changed by +2.89%, over one month by +8.68%, over three months by +12.19% and over the past year by +18.31%.
Is ESI a buy, sell or hold?
- StrongBuy: 7
- Buy: 3
- Hold: 1
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the ESI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 33.1 | 10.6% |
| Analysts Target Price | 33.1 | 10.6% |
| ValueRay Target Price | 33.3 | 11.3% |
ESI Fundamental Data Overview February 04, 2026
P/E Forward = 17.2414
P/S = 2.8652
P/B = 2.7185
Revenue TTM = 2.50b USD
EBIT TTM = 323.4m USD
EBITDA TTM = 475.2m USD
Long Term Debt = 1.63b USD (from longTermDebt, last quarter)
Short Term Debt = 25.6m USD (from shortTermDebt, last fiscal year)
Debt = 1.63b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.03b USD (from netDebt column, last quarter)
Enterprise Value = 8.19b USD (7.16b + Debt 1.63b - CCE 594.3m)
Interest Coverage Ratio = 5.94 (Ebit TTM 323.4m / Interest Expense TTM 54.4m)
EV/FCF = 30.35x (Enterprise Value 8.19b / FCF TTM 269.9m)
FCF Yield = 3.29% (FCF TTM 269.9m / Enterprise Value 8.19b)
FCF Margin = 10.80% (FCF TTM 269.9m / Revenue TTM 2.50b)
Net Margin = 9.58% (Net Income TTM 239.4m / Revenue TTM 2.50b)
Gross Margin = 42.01% ((Revenue TTM 2.50b - Cost of Revenue TTM 1.45b) / Revenue TTM)
Gross Margin QoQ = 42.22% (prev 42.61%)
Tobins Q-Ratio = 1.62 (Enterprise Value 8.19b / Total Assets 5.05b)
Interest Expense / Debt = 0.82% (Interest Expense 13.3m / Debt 1.63b)
Taxrate = 15.57% (44.8m / 287.7m)
NOPAT = 273.0m (EBIT 323.4m * (1 - 15.57%))
Current Ratio = 4.05 (Total Current Assets 1.53b / Total Current Liabilities 376.7m)
Debt / Equity = 0.61 (Debt 1.63b / totalStockholderEquity, last quarter 2.65b)
Debt / EBITDA = 2.17 (Net Debt 1.03b / EBITDA 475.2m)
Debt / FCF = 3.82 (Net Debt 1.03b / FCF TTM 269.9m)
Total Stockholder Equity = 2.55b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.72% (Net Income 239.4m / Total Assets 5.05b)
RoE = 9.40% (Net Income TTM 239.4m / Total Stockholder Equity 2.55b)
RoCE = 7.75% (EBIT 323.4m / Capital Employed (Equity 2.55b + L.T.Debt 1.63b))
RoIC = 6.47% (NOPAT 273.0m / Invested Capital 4.22b)
WACC = 9.44% (E(7.16b)/V(8.79b) * Re(11.42%) + D(1.63b)/V(8.79b) * Rd(0.82%) * (1-Tc(0.16)))
Discount Rate = 11.42% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.02%
[DCF Debug] Terminal Value 72.82% ; FCFF base≈271.3m ; Y1≈268.3m ; Y5≈277.8m
Fair Price DCF = 11.55 (EV 3.83b - Net Debt 1.03b = Equity 2.80b / Shares 242.0m; r=9.44% [WACC]; 5y FCF grow -1.90% → 2.90% )
EPS Correlation: -30.21 | EPS CAGR: -48.11% | SUE: -4.0 | # QB: 0
Revenue Correlation: -14.13 | Revenue CAGR: 0.38% | SUE: 0.60 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.38 | Chg30d=-0.006 | Revisions Net=+0 | Analysts=8
EPS next Year (2026-12-31): EPS=1.73 | Chg30d=+0.050 | Revisions Net=+2 | Growth EPS=+16.7% | Growth Revenue=+17.2%