(FVRR) Fiverr International - Overview
Stock: Marketplace, Ads, Subscription, Automation, Financial
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 50.0% |
| Relative Tail Risk | -6.82% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.46 |
| Alpha | -65.22 |
| Character TTM | |
|---|---|
| Beta | 0.997 |
| Beta Downside | 1.009 |
| Drawdowns 3y | |
|---|---|
| Max DD | 66.23% |
| CAGR/Max DD | -0.40 |
Description: FVRR Fiverr International January 19, 2026
Fiverr International Ltd. (NYSE:FVRR) runs a global online marketplace that connects freelance sellers-ranging from individual creators to agencies-with buyers seeking digital services such as logo design, content writing, video production, web development, and social-media marketing. The platform also monetizes ancillary tools, including Fiverr Ads (seller-driven promotion), the Seller Plus subscription (advanced analytics and marketing features), AutoDS (dropshipping automation), and financial services like accelerated withdrawals, local-currency payouts, and cash-advance options.
Key operating metrics that analysts typically watch include gross merchandise volume (GMV) and the take-rate (the percentage of GMV retained as revenue). In FY 2023, Fiverr reported approximately $300 million in revenue, reflecting a 28 % YoY increase, while GMV grew ~35 % to roughly $1.2 billion, implying a take-rate near 25 %-higher than many pure-play freelance platforms due to its value-added services. The business is sensitive to macro-economic trends in the gig-economy sector: remote-work adoption, corporate cost-containment pressures, and discretionary spend on marketing services all drive demand, while a tightening credit environment could suppress seller cash-advance usage.
For a deeper, data-driven view of Fiverr’s valuation dynamics, you may find ValueRay’s analytical dashboards useful for tracking real-time KPI trends and scenario modeling.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income: 22.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.10 > 0.02 and ΔFCF/TA 2.49 > 1.0 |
| NWC/Revenue: 55.92% < 20% (prev 122.2%; Δ -66.33% < -1%) |
| CFO/TA 0.10 > 3% & CFO 116.5m > Net Income 22.4m |
| Net Debt (-97.6m) to EBITDA (39.9m): -2.45 < 3 |
| Current Ratio: 1.33 > 1.5 & < 3 |
| Outstanding Shares: last quarter (37.2m) vs 12m ago 2.85% < -2% |
| Gross Margin: 80.90% > 18% (prev 0.83%; Δ 8007 % > 0.5%) |
| Asset Turnover: 39.38% > 50% (prev 36.66%; Δ 2.73% > 0%) |
| Interest Coverage Ratio: 8.96 > 6 (EBITDA TTM 39.9m / Interest Expense TTM 2.69m) |
Altman Z'' 1.01
| A: 0.21 (Total Current Assets 956.5m - Total Current Liabilities 717.5m) / Total Assets 1.14b |
| B: -0.33 (Retained Earnings -379.2m / Total Assets 1.14b) |
| C: 0.02 (EBIT TTM 24.1m / Avg Total Assets 1.09b) |
| D: 0.54 (Book Value of Equity 398.6m / Total Liabilities 737.0m) |
| Altman-Z'' Score: 1.01 = BB |
Beneish M -3.42
| DSRI: 0.86 (Receivables 35.3m/36.2m, Revenue 427.4m/379.3m) |
| GMI: 1.02 (GM 80.90% / 82.64%) |
| AQI: 0.48 (AQ_t 0.15 / AQ_t-1 0.32) |
| SGI: 1.13 (Revenue 427.4m / 379.3m) |
| TATA: -0.08 (NI 22.4m - CFO 116.5m) / TA 1.14b) |
| Beneish M-Score: -3.42 (Cap -4..+1) = AA |
What is the price of FVRR shares?
Over the past week, the price has changed by -7.70%, over one month by -22.35%, over three months by -22.62% and over the past year by -50.81%.
Is FVRR a buy, sell or hold?
- StrongBuy: 2
- Buy: 4
- Hold: 5
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the FVRR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 31.9 | 106.3% |
| Analysts Target Price | 31.9 | 106.3% |
| ValueRay Target Price | 11.4 | -26.3% |
FVRR Fundamental Data Overview February 03, 2026
P/E Forward = 5.9488
P/S = 1.4474
P/B = 1.5805
Revenue TTM = 427.4m USD
EBIT TTM = 24.1m USD
EBITDA TTM = 39.9m USD
Long Term Debt = 3.78m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 462.7m USD (from shortTermDebt, last quarter)
Debt = 463.6m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -97.6m USD (from netDebt column, last quarter)
Enterprise Value = 329.2m USD (618.6m + Debt 463.6m - CCE 753.0m)
Interest Coverage Ratio = 8.96 (Ebit TTM 24.1m / Interest Expense TTM 2.69m)
EV/FCF = 2.89x (Enterprise Value 329.2m / FCF TTM 113.8m)
FCF Yield = 34.56% (FCF TTM 113.8m / Enterprise Value 329.2m)
FCF Margin = 26.62% (FCF TTM 113.8m / Revenue TTM 427.4m)
Net Margin = 5.23% (Net Income TTM 22.4m / Revenue TTM 427.4m)
Gross Margin = 80.90% ((Revenue TTM 427.4m - Cost of Revenue TTM 81.6m) / Revenue TTM)
Gross Margin QoQ = 80.86% (prev 81.24%)
Tobins Q-Ratio = 0.29 (Enterprise Value 329.2m / Total Assets 1.14b)
Interest Expense / Debt = 0.58% (Interest Expense 2.69m / Debt 463.6m)
Taxrate = 19.97% (1.38m / 6.92m)
NOPAT = 19.3m (EBIT 24.1m * (1 - 19.97%))
Current Ratio = 1.33 (Total Current Assets 956.5m / Total Current Liabilities 717.5m)
Debt / Equity = 1.16 (Debt 463.6m / totalStockholderEquity, last quarter 398.6m)
Debt / EBITDA = -2.45 (Net Debt -97.6m / EBITDA 39.9m)
Debt / FCF = -0.86 (Net Debt -97.6m / FCF TTM 113.8m)
Total Stockholder Equity = 386.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.06% (Net Income 22.4m / Total Assets 1.14b)
RoE = 5.79% (Net Income TTM 22.4m / Total Stockholder Equity 386.2m)
RoCE = 6.18% (EBIT 24.1m / Capital Employed (Equity 386.2m + L.T.Debt 3.78m))
RoIC = 2.27% (NOPAT 19.3m / Invested Capital 850.3m)
WACC = 5.68% (E(618.6m)/V(1.08b) * Re(9.59%) + D(463.6m)/V(1.08b) * Rd(0.58%) * (1-Tc(0.20)))
Discount Rate = 9.59% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.64%
[DCF Debug] Terminal Value 88.43% ; FCFF base≈99.4m ; Y1≈122.7m ; Y5≈208.9m
Fair Price DCF = 167.4 (EV 6.08b - Net Debt -97.6m = Equity 6.18b / Shares 36.9m; r=5.90% [WACC]; 5y FCF grow 25.0% → 2.90% )
EPS Correlation: 52.20 | EPS CAGR: -25.76% | SUE: -4.0 | # QB: 0
Revenue Correlation: 96.33 | Revenue CAGR: 8.39% | SUE: 0.02 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.71 | Chg30d=+0.000 | Revisions Net=+3 | Analysts=6
EPS next Year (2026-12-31): EPS=2.98 | Chg30d=-0.021 | Revisions Net=+1 | Growth EPS=+7.2% | Growth Revenue=+5.5%