(GRND) Grindr - Overview
Stock: Dating App, Premium Subscription, Ad Service
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 48.7% |
| Relative Tail Risk | -16.2% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.98 |
| Alpha | -55.48 |
| Character TTM | |
|---|---|
| Beta | 0.698 |
| Beta Downside | 0.621 |
| Drawdowns 3y | |
|---|---|
| Max DD | 59.89% |
| CAGR/Max DD | 0.34 |
Description: GRND Grindr January 12, 2026
Grindr Inc. (NYSE:GRND) runs a globally-focused social networking and dating app tailored to LGBTQ adults, offering both ad-supported free access and a premium subscription tier. Founded in 2009 and headquartered in West Hollywood, California, the firm markets its platform as the “Global Gayborhood in Your Pocket,” positioning itself as the leading niche social app in the Application Software sub-industry.
As of the most recent quarterly filing, Grindr reported approximately 5.8 million monthly active users (MAU) with a paid conversion rate near 7 %, generating roughly 55 % of revenue from subscriptions and the remainder from targeted advertising-a mix that is sensitive to broader digital ad spend cycles and discretionary consumer spending trends. The company’s growth outlook is closely tied to international expansion, especially in emerging markets where LGBTQ acceptance is rising, and to its ability to monetize higher-value premium features amid competitive pressure from larger dating platforms.
For a deeper, data-driven assessment of Grindr’s valuation dynamics, you might find ValueRay’s analytical tools worth exploring.
Piotroski VR‑10 (Strict, 0-10) 7.0
| Net Income: -49.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.32 > 0.02 and ΔFCF/TA 15.76 > 1.0 |
| NWC/Revenue: -4.03% < 20% (prev 9.19%; Δ -13.22% < -1%) |
| CFO/TA 0.33 > 3% & CFO 146.3m > Net Income -49.4m |
| Net Debt (8.67m) to EBITDA (135.1m): 0.06 < 3 |
| Current Ratio: 0.82 > 1.5 & < 3 |
| Outstanding Shares: last quarter (192.6m) vs 12m ago 7.00% < -2% |
| Gross Margin: 74.51% > 18% (prev 0.74%; Δ 7376 % > 0.5%) |
| Asset Turnover: 91.91% > 50% (prev 69.93%; Δ 21.99% > 0%) |
| Interest Coverage Ratio: 7.24 > 6 (EBITDA TTM 135.1m / Interest Expense TTM 17.5m) |
Altman Z'' 0.45
| A: -0.04 (Total Current Assets 77.3m - Total Current Liabilities 93.9m) / Total Assets 439.2m |
| B: -0.27 (Retained Earnings -117.3m / Total Assets 439.2m) |
| C: 0.28 (EBIT TTM 126.5m / Avg Total Assets 447.8m) |
| D: -0.32 (Book Value of Equity -117.3m / Total Liabilities 368.2m) |
| Altman-Z'' Score: 0.45 = B |
Beneish M -3.23
| DSRI: 1.04 (Receivables 58.8m/44.0m, Revenue 411.5m/319.1m) |
| GMI: 1.00 (GM 74.51% / 74.36%) |
| AQI: 1.03 (AQ_t 0.81 / AQ_t-1 0.79) |
| SGI: 1.29 (Revenue 411.5m / 319.1m) |
| TATA: -0.45 (NI -49.4m - CFO 146.3m) / TA 439.2m) |
| Beneish M-Score: -3.23 (Cap -4..+1) = AA |
What is the price of GRND shares?
Over the past week, the price has changed by -9.63%, over one month by -22.26%, over three months by -24.72% and over the past year by -43.45%.
Is GRND a buy, sell or hold?
- StrongBuy: 1
- Buy: 3
- Hold: 0
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the GRND price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 21.8 | 112.6% |
| Analysts Target Price | 21.8 | 112.6% |
| ValueRay Target Price | 9.4 | -7.8% |
GRND Fundamental Data Overview February 02, 2026
P/B = 30.1494
Revenue TTM = 411.5m USD
EBIT TTM = 126.5m USD
EBITDA TTM = 135.1m USD
Long Term Debt = 264.9m USD (from longTermDebt, last quarter)
Short Term Debt = 15.0m USD (from shortTermDebt, last quarter)
Debt = 15.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 8.67m USD (from netDebt column, last quarter)
Enterprise Value = 2.18b USD (2.17b + Debt 15.0m - CCE 6.33m)
Interest Coverage Ratio = 7.24 (Ebit TTM 126.5m / Interest Expense TTM 17.5m)
EV/FCF = 15.58x (Enterprise Value 2.18b / FCF TTM 140.0m)
FCF Yield = 6.42% (FCF TTM 140.0m / Enterprise Value 2.18b)
FCF Margin = 34.02% (FCF TTM 140.0m / Revenue TTM 411.5m)
Net Margin = -11.99% (Net Income TTM -49.4m / Revenue TTM 411.5m)
Gross Margin = 74.51% ((Revenue TTM 411.5m - Cost of Revenue TTM 104.9m) / Revenue TTM)
Gross Margin QoQ = 75.02% (prev 73.70%)
Tobins Q-Ratio = 4.97 (Enterprise Value 2.18b / Total Assets 439.2m)
Interest Expense / Debt = 31.12% (Interest Expense 4.67m / Debt 15.0m)
Taxrate = 22.76% (9.09m / 39.9m)
NOPAT = 97.7m (EBIT 126.5m * (1 - 22.76%))
Current Ratio = 0.82 (Total Current Assets 77.3m / Total Current Liabilities 93.9m)
Debt / Equity = 0.21 (Debt 15.0m / totalStockholderEquity, last quarter 71.0m)
Debt / EBITDA = 0.06 (Net Debt 8.67m / EBITDA 135.1m)
Debt / FCF = 0.06 (Net Debt 8.67m / FCF TTM 140.0m)
Total Stockholder Equity = 111.7m (last 4 quarters mean from totalStockholderEquity)
RoA = -11.02% (Net Income -49.4m / Total Assets 439.2m)
RoE = -44.18% (Net Income TTM -49.4m / Total Stockholder Equity 111.7m)
RoCE = 33.60% (EBIT 126.5m / Capital Employed (Equity 111.7m + L.T.Debt 264.9m))
RoIC = 24.62% (NOPAT 97.7m / Invested Capital 397.0m)
WACC = 8.60% (E(2.17b)/V(2.19b) * Re(8.49%) + D(15.0m)/V(2.19b) * Rd(31.12%) * (1-Tc(0.23)))
Discount Rate = 8.49% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 4.89%
[DCF Debug] Terminal Value 79.34% ; FCFF base≈113.4m ; Y1≈139.9m ; Y5≈238.3m
Fair Price DCF = 19.40 (EV 3.59b - Net Debt 8.67m = Equity 3.58b / Shares 184.7m; r=8.60% [WACC]; 5y FCF grow 25.0% → 2.90% )
EPS Correlation: 33.55 | EPS CAGR: -14.74% | SUE: -1.71 | # QB: 0
Revenue Correlation: 99.33 | Revenue CAGR: 28.64% | SUE: 2.09 | # QB: 1
EPS next Quarter (2026-03-31): EPS=0.12 | Chg30d=-0.005 | Revisions Net=-1 | Analysts=2
EPS next Year (2026-12-31): EPS=0.59 | Chg30d=-0.010 | Revisions Net=+0 | Growth EPS=+25.5% | Growth Revenue=+21.9%