(IFF) International Flavors - Overview

Sector: Basic Materials | Industry: Specialty Chemicals | Exchange: NYSE (USA) | Market Cap: 17.878m USD | Total Return: 1.1% in 12m

Flavors, Fragrances, Ingredients, Enzymes, Excipients
Total Rating 42
Safety 57
Buy Signal 0.20
Specialty Chemicals
Industry Rotation: +12.7
Market Cap: 17.9B
Avg Turnover: 108M USD
ATR: 3.25%
Peers RS (IBD): 50.0
Risk 5d forecast
Volatility27.1%
Rel. Tail Risk-7.56%
Reward TTM
Sharpe Ratio0.06
Alpha-14.04
Character TTM
Beta0.612
Beta Downside0.699
Drawdowns 3y
Max DD42.62%
CAGR/Max DD-0.14
EPS (Earnings per Share) EPS (Earnings per Share) of IFF over the last years for every Quarter: "2021-03": 1.6, "2021-06": 1.5, "2021-09": 1.47, "2021-12": 1.1, "2022-03": 1.69, "2022-06": 1.54, "2022-09": 1.36, "2022-12": 0.97, "2023-03": 0.87, "2023-06": 0.86, "2023-09": 0.89, "2023-12": 0.72, "2024-03": 1.13, "2024-06": 1.16, "2024-09": 0.62, "2024-12": 0.97, "2025-03": 1.2, "2025-06": 1.15, "2025-09": 1.05, "2025-12": 0.8,
EPS CAGR: -18.08%
EPS Trend: -41.1%
Last SUE: -0.21
Qual. Beats: 0
Revenue Revenue of IFF over the last years for every Quarter: 2021-03: 2465, 2021-06: 3089, 2021-09: 3071, 2021-12: 3031, 2022-03: 3226, 2022-06: 3307, 2022-09: 3063, 2022-12: 2844, 2023-03: 3027, 2023-06: 2929, 2023-09: 2820, 2023-12: 2703, 2024-03: 2899, 2024-06: 2889, 2024-09: 2925, 2024-12: 2771, 2025-03: 2843, 2025-06: 2764, 2025-09: 2694, 2025-12: 2589,
Rev. CAGR: -5.70%
Rev. Trend: -82.3%
Last SUE: 1.88
Qual. Beats: 3

Warnings

High Debt/EBITDA (7.5) with thin interest coverage (-0.7)

Interest Coverage Ratio -0.7 is critical

Altman Z'' -0.49 < 1.0 - financial distress zone

Tailwinds

No distinct edge detected

Description: IFF International Flavors

International Flavors & Fragrances Inc. (NYSE: IFF) is a global specialty-chemicals company that develops and sells ingredients across four segments: Nourish (natural-based food ingredients and flavorings), Health & Biosciences (enzymes, cultures, and animal-nutrition solutions), Scent (fragrance compounds), and Pharma Solutions (cellulosic and seaweed-derived excipients). Headquartered in New York and operating in the U.S., Europe, and beyond, IFF leverages its extensive R&D platform to serve food-and-beverage, personal-care, and pharmaceutical markets.

In its most recent fiscal year (FY 2025), IFF reported net sales of $10.9 billion, up 7% year-over-year, with an adjusted earnings-per-share of $6.68 and an operating margin of 15.2%. The Nourish segment drove the bulk of growth, posting a 9% sales increase, largely on plant-based protein and clean-label flavor solutions. Free cash flow reached $1.2 billion, supporting a 4% dividend yield and a $3 billion share-repurchase program.

Key sector drivers include the accelerating consumer shift toward natural and sustainable ingredients-global plant-based protein demand is projected to grow at a 12% CAGR through 2030-and the expanding fragrance market, which is expected to reach $55 billion by 2027, fueled by premium personal-care and home-fragrance trends. IFF’s focus on bio-based technologies and strategic acquisitions positions it to capture a larger share of these growth tails.

For a deeper dive, you might explore ValueRay’s analyst notes on IFF.

Headlines to Watch Out For
  • Global consumer demand for packaged food and beverages impacts revenue
  • Commodity price fluctuations affect input costs for ingredients
  • Regulatory changes in food and fragrance industries pose compliance risks
  • Innovation in natural and sustainable ingredients drives market share
  • Currency exchange rate volatility impacts international sales and profits
Piotroski VR‑10 (Strict) 4.0
Net Income: -348.0m TTM > 0 and > 6% of Revenue
FCF/TA: 0.01 > 0.02 and ΔFCF/TA -1.10 > 1.0
NWC/Revenue: 15.25% < 20% (prev 31.87%; Δ -16.62% < -1%)
CFO/TA 0.03 > 3% & CFO 850.0m > Net Income -348.0m
Net Debt (6.06b) to EBITDA (809.0m): 7.49 < 3
Current Ratio: 1.42 > 1.5 & < 3
Outstanding Shares: last quarter (257.0m) vs 12m ago 0.39% < -2%
Gross Margin: 34.93% > 18% (prev 0.36%; Δ 3.46k% > 0.5%)
Asset Turnover: 40.18% > 50% (prev 40.06%; Δ 0.12% > 0%)
Interest Coverage Ratio: -0.67 > 6 (EBITDA TTM 809.0m / Interest Expense TTM 229.0m)
Altman Z'' -0.49
A: 0.07 (Total Current Assets 5.59b - Total Current Liabilities 3.93b) / Total Assets 25.54b
B: -0.13 (Retained Earnings -3.42b / Total Assets 25.54b)
C: -0.01 (EBIT TTM -153.0m / Avg Total Assets 27.10b)
D: -0.42 (Book Value of Equity -4.81b / Total Liabilities 11.35b)
Altman-Z'' Score: -0.49 = B
Beneish M -3.00
DSRI: 1.07 (Receivables 2.00b/1.97b, Revenue 10.89b/11.48b)
GMI: 1.03 (GM 34.93% / 35.91%)
AQI: 1.05 (AQ_t 0.60 / AQ_t-1 0.57)
SGI: 0.95 (Revenue 10.89b / 11.48b)
TATA: -0.05 (NI -348.0m - CFO 850.0m) / TA 25.54b)
Beneish M-Score: -3.00 (Cap -4..+1) = A
What is the price of IFF shares? As of April 13, 2026, the stock is trading at USD 72.52 with a total of 896,950 shares traded.
Over the past week, the price has changed by +0.96%, over one month by +4.20%, over three months by +5.78% and over the past year by +1.10%.
Is IFF a buy, sell or hold? International Flavors has received a consensus analysts rating of 4.14. Therefore, it is recommended to buy IFF.
  • StrongBuy: 10
  • Buy: 7
  • Hold: 4
  • Sell: 0
  • StrongSell: 1
What are the forecasts/targets for the IFF price?
Analysts Target Price 90.9 25.4%
International Flavors (IFF) - Fundamental Data Overview as of 09 April 2026
P/E Forward = 16.0256
P/S = 1.6417
P/B = 1.3071
P/EG = 0.8303
Revenue TTM = 10.89b USD
EBIT TTM = -153.0m USD
EBITDA TTM = 809.0m USD
Long Term Debt = 4.74b USD (from longTermDebt, last quarter)
Short Term Debt = 1.36b USD (from shortTermDebt, last quarter)
Debt = 6.65b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.06b USD (from netDebt column, last quarter)
Enterprise Value = 23.94b USD (17.88b + Debt 6.65b - CCE 590.0m)
Interest Coverage Ratio = -0.67 (Ebit TTM -153.0m / Interest Expense TTM 229.0m)
EV/FCF = 93.51x (Enterprise Value 23.94b / FCF TTM 256.0m)
FCF Yield = 1.07% (FCF TTM 256.0m / Enterprise Value 23.94b)
FCF Margin = 2.35% (FCF TTM 256.0m / Revenue TTM 10.89b)
Net Margin = -3.20% (Net Income TTM -348.0m / Revenue TTM 10.89b)
Gross Margin = 34.93% ((Revenue TTM 10.89b - Cost of Revenue TTM 7.09b) / Revenue TTM)
Gross Margin QoQ = 29.20% (prev 36.49%)
Tobins Q-Ratio = 0.94 (Enterprise Value 23.94b / Total Assets 25.54b)
Interest Expense / Debt = 0.74% (Interest Expense 49.0m / Debt 6.65b)
Taxrate = 18.18% (4.00m / 22.0m)
NOPAT = -125.2m (EBIT -153.0m * (1 - 18.18%)) [loss with tax shield]
Current Ratio = 1.42 (Total Current Assets 5.59b / Total Current Liabilities 3.93b)
Debt / Equity = 0.47 (Debt 6.65b / totalStockholderEquity, last quarter 14.15b)
Debt / EBITDA = 7.49 (Net Debt 6.06b / EBITDA 809.0m)
Debt / FCF = 23.68 (Net Debt 6.06b / FCF TTM 256.0m)
Total Stockholder Equity = 13.99b (last 4 quarters mean from totalStockholderEquity)
RoA = -1.28% (Net Income -348.0m / Total Assets 25.54b)
RoE = -2.49% (Net Income TTM -348.0m / Total Stockholder Equity 13.99b)
RoCE = -0.82% (EBIT -153.0m / Capital Employed (Equity 13.99b + L.T.Debt 4.74b))
 RoIC = -0.60% (negative operating profit) (NOPAT -125.2m / Invested Capital 20.87b)
 WACC = 6.09% (E(17.88b)/V(24.53b) * Re(8.13%) + D(6.65b)/V(24.53b) * Rd(0.74%) * (1-Tc(0.18)))
Discount Rate = 8.13% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.39%
[DCF] Terminal Value 80.33% ; FCFF base≈394.4m ; Y1≈258.9m ; Y5≈118.4m
 [DCF] Fair Price = N/A (negative equity: EV 3.66b - Net Debt 6.06b = -2.40b; debt exceeds intrinsic value)
 EPS Correlation: -41.08 | EPS CAGR: -18.08% | SUE: -0.21 | # QB: 0
Revenue Correlation: -82.25 | Revenue CAGR: -5.70% | SUE: 1.88 | # QB: 3
EPS next Quarter (2026-06-30): EPS=1.17 | Chg7d=-0.003 | Chg30d=-0.012 | Revisions Net=+0 | Analysts=12
EPS current Year (2026-12-31): EPS=4.44 | Chg7d=-0.007 | Chg30d=-0.007 | Revisions Net=+0 | Growth EPS=+5.7% | Growth Revenue=-1.8%
EPS next Year (2027-12-31): EPS=4.80 | Chg7d=-0.008 | Chg30d=-0.008 | Revisions Net=+0 | Growth EPS=+8.0% | Growth Revenue=+3.0%
[Analyst] Revisions Ratio: +0.00 (3 Up / 3 Down within 30d for Next Quarter)
External Resources