(MMS) Maximus - Overview
Sector: Industrials | Industry: Specialty Business Services | Exchange: NYSE (USA) | Market Cap: 3.589m USD | Total Return: -2.6% in 12m
Industry Rotation: -6.4
Avg Turnover: 47.4M USD
Peers RS (IBD): 56.3
EPS Trend: 39.2%
Qual. Beats: 0
Rev. Trend: 86.1%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Maximus Inc (NYSE: MMS) is a global provider of government services, specializing in business process services (BPS), clinical assessments, and technology modernization for public sector programs. The company operates through three core segments: U.S. Federal Services, U.S. Services, and Outside the U.S., managing high-volume administrative tasks such as eligibility enrollment, case management, and multichannel customer contact centers.
The business model relies heavily on long-term government contracts, which often provide stable, recurring revenue streams and high barriers to entry due to complex regulatory requirements. Within the Data Processing & Outsourced Services sector, companies like Maximus are increasingly integrating advanced analytics and cybersecurity to assist government agencies in digitizing legacy infrastructure.
For a more granular look at the companys historical performance and valuation metrics, consider reviewing the data on ValueRay.
Founded in 1975 and headquartered in McLean, Virginia, Maximus serves federal, state, and international government entities, focusing on health and human services, disability assessments, and workforce development initiatives.
- Government contract awards drive U.S. Federal Services revenue
- Healthcare program enrollment changes impact U.S. Services segment
- International government spending influences Outside the U.S. growth
- Labor market conditions affect employment services demand
| Net Income: 371.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.05 > 0.02 and ΔFCF/TA -1.72 > 1.0 |
| NWC/Revenue: 15.17% < 20% (prev 9.04%; Δ 6.13% < -1%) |
| CFO/TA 0.06 > 3% & CFO 265.0m > Net Income 371.8m |
| Net Debt (1.60b) to EBITDA (723.3m): 2.21 < 3 |
| Current Ratio: 2.34 > 1.5 & < 3 |
| Outstanding Shares: last quarter (55.3m) vs 12m ago -7.84% < -2% |
| Gross Margin: 23.47% > 18% (prev 0.22%; Δ 2.33k% > 0.5%) |
| Asset Turnover: 130.0% > 50% (prev 132.6%; Δ -2.60% > 0%) |
| Interest Coverage Ratio: 6.86 > 6 (EBITDA TTM 723.3m / Interest Expense TTM 85.7m) |
| A: 0.19 (Total Current Assets 1.42b - Total Current Liabilities 608.0m) / Total Assets 4.21b |
| B: 0.26 (Retained Earnings 1.11b / Total Assets 4.21b) |
| C: 0.14 (EBIT TTM 587.9m / Avg Total Assets 4.13b) |
| D: 0.69 (Book Value of Equity 1.72b / Total Liabilities 2.49b) |
| Altman-Z'' Score: 3.81 = AA |
| DSRI: 1.19 (Receivables 1.15b/964.0m, Revenue 5.37b/5.38b) |
| GMI: 0.92 (GM 23.47% / 21.59%) |
| AQI: 0.93 (AQ_t 0.62 / AQ_t-1 0.67) |
| SGI: 1.00 (Revenue 5.37b / 5.38b) |
| TATA: 0.03 (NI 371.8m - CFO 265.0m) / TA 4.21b) |
| Beneish M-Score: -2.96 (Cap -4..+1) = A |
Over the past week, the price has changed by +3.39%, over one month by -9.04%, over three months by -31.49% and over the past year by -2.64%.
- StrongBuy: 0
- Buy: 2
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 110 | 67% |
P/E Forward = 19.084
P/S = 0.6679
P/B = 1.9786
P/EG = 2.0554
Revenue TTM = 5.37b USD
EBIT TTM = 587.9m USD
EBITDA TTM = 723.3m USD
Long Term Debt = 1.51b USD (from longTermDebt, last quarter)
Short Term Debt = 95.8m USD (from shortTermDebt, last quarter)
Debt = 1.74b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.60b USD (from netDebt column, last quarter)
Enterprise Value = 5.19b USD (3.59b + Debt 1.74b - CCE 137.6m)
Interest Coverage Ratio = 6.86 (Ebit TTM 587.9m / Interest Expense TTM 85.7m)
EV/FCF = 23.74x (Enterprise Value 5.19b / FCF TTM 218.5m)
FCF Yield = 4.21% (FCF TTM 218.5m / Enterprise Value 5.19b)
FCF Margin = 4.07% (FCF TTM 218.5m / Revenue TTM 5.37b)
Net Margin = 6.92% (Net Income TTM 371.8m / Revenue TTM 5.37b)
Gross Margin = 23.47% ((Revenue TTM 5.37b - Cost of Revenue TTM 4.11b) / Revenue TTM)
Gross Margin QoQ = 22.18% (prev 23.55%)
Tobins Q-Ratio = 1.23 (Enterprise Value 5.19b / Total Assets 4.21b)
Interest Expense / Debt = 1.10% (Interest Expense 19.1m / Debt 1.74b)
Taxrate = 25.60% (32.3m / 126.3m)
NOPAT = 437.4m (EBIT 587.9m * (1 - 25.60%))
Current Ratio = 2.34 (Total Current Assets 1.42b / Total Current Liabilities 608.0m)
Debt / Equity = 1.01 (Debt 1.74b / totalStockholderEquity, last quarter 1.72b)
Debt / EBITDA = 2.21 (Net Debt 1.60b / EBITDA 723.3m)
Debt / FCF = 7.31 (Net Debt 1.60b / FCF TTM 218.5m)
Total Stockholder Equity = 1.71b (last 4 quarters mean from totalStockholderEquity)
RoA = 8.99% (Net Income 371.8m / Total Assets 4.21b)
RoE = 21.76% (Net Income TTM 371.8m / Total Stockholder Equity 1.71b)
RoCE = 18.27% (EBIT 587.9m / Capital Employed (Equity 1.71b + L.T.Debt 1.51b))
RoIC = 13.58% (NOPAT 437.4m / Invested Capital 3.22b)
WACC = 6.13% (E(3.59b)/V(5.32b) * Re(8.70%) + D(1.74b)/V(5.32b) * Rd(1.10%) * (1-Tc(0.26)))
Discount Rate = 8.70% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -5.20%
[DCF] Terminal Value 85.24% ; FCFF base≈243.4m ; Y1≈231.0m ; Y5≈220.9m
[DCF] Fair Price = 86.74 (EV 6.33b - Net Debt 1.60b = Equity 4.73b / Shares 54.5m; r=6.13% [WACC]; 5y FCF grow -6.60% → 3.0% )
EPS Correlation: 39.20 | EPS CAGR: -35.51% | SUE: -4.0 | # QB: 0
Revenue Correlation: 86.08 | Revenue CAGR: 3.62% | SUE: -0.72 | # QB: 0
EPS next Quarter (2026-06-30): EPS=2.28 | Chg7d=+0.125 | Chg30d=+0.125 | Revisions Net=+2 | Analysts=2
EPS current Year (2026-09-30): EPS=8.52 | Chg7d=+0.345 | Chg30d=+0.345 | Revisions Net=+2 | Growth EPS=+15.7% | Growth Revenue=-0.6%
EPS next Year (2027-09-30): EPS=9.12 | Chg7d=+0.435 | Chg30d=+0.435 | Revisions Net=+2 | Growth EPS=+7.0% | Growth Revenue=+5.2%
[Analyst] Revisions Ratio: +1.00 (2 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -1.2% (Discount Rate 8.7% - Earnings Yield 9.9%)
[Growth] Growth Spread = +1.8% (Analyst 0.6% - Implied -1.2%)