(NEU) NewMarket - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US6515871076

Lubricant Additives, Fuel Additives, Antiknock Compounds, Contract Manufacturing

EPS (Earnings per Share)

EPS (Earnings per Share) of NEU over the last years for every Quarter: "2020-12": 6.12, "2021-03": 6.38, "2021-06": 4.75, "2021-09": 4.8, "2021-12": 1.65, "2022-03": 5.75, "2022-06": 6.54, "2022-09": 6.32, "2022-12": 9.26, "2023-03": 10.09, "2023-06": 10.36, "2023-09": 11.6, "2023-12": 8.38, "2024-03": 11.2335, "2024-06": 11.6339, "2024-09": 13.7902, "2024-12": 11.56, "2025-03": 13.2631, "2025-06": 2.75, "2025-09": 10.6708, "2025-12": 0,

Revenue

Revenue of NEU over the last years for every Quarter: 2020-12: 527.781, 2021-03: 566.615, 2021-06: 590.721, 2021-09: 622.207, 2021-12: 576.567, 2022-03: 662.552, 2022-06: 723.639, 2022-09: 696.049, 2022-12: 682.559, 2023-03: 702.789, 2023-06: 685.13, 2023-09: 667.15, 2023-12: 643.35, 2024-03: 696.736, 2024-06: 710.228, 2024-09: 724.947, 2024-12: 654.647, 2025-03: 700.946, 2025-06: 698.509, 2025-09: 690.311, 2025-12: null,

Dividends

Dividend Yield 1.69%
Yield on Cost 5y 2.95%
Yield CAGR 5y 8.90%
Payout Consistency 73.8%
Payout Ratio 29.4%
Risk via 5d forecast
Volatility 23.6%
Value at Risk 5%th 36.9%
Relative Tail Risk -4.79%
Reward TTM
Sharpe Ratio 1.54
Alpha 40.06
CAGR/Max DD 1.30
Character TTM
Hurst Exponent 0.539
Beta 0.487
Beta Downside 0.209
Drawdowns 3y
Max DD 23.64%
Mean DD 7.39%
Median DD 4.26%

Description: NEU NewMarket January 08, 2026

NewMarket Corporation (NYSE: NEU) manufactures and sells a broad portfolio of petroleum-based additives, covering lubricant formulations for engines, transmissions, hydraulics, turbines and specialty industrial applications, as well as fuel-enhancing compounds for gasoline, diesel, biofuels and refining processes. The business serves a global customer base-including OEMs, governments and end-users-across North America, Latin America, APAC, Europe, the Middle East, Africa and India, and also provides contracted manufacturing and real-estate services.

Key operating metrics from the most recent 10-K (FY 2023) show total revenue of roughly **$1.5 billion** with an adjusted EBITDA margin near **10 %**, reflecting the capital-intensive nature of specialty chemicals. The segment most sensitive to macro trends is fuel additives, which benefit from tighter global emissions standards and the ongoing shift toward higher-octane, low-sulfur fuels-a driver that has historically delivered a **3-5 % CAGR** in additive volumes. Conversely, the lubricant-additive line faces a modest headwind from the gradual electrification of transportation, although off-road and industrial equipment still demand robust additive solutions.

For a deeper, data-driven look at NEU’s valuation and risk profile, you may find ValueRay’s analyst toolkit useful.

Piotroski VR‑10 (Strict, 0-10) 8.0

Net Income (448.2m TTM) > 0 and > 6% of Revenue (6% = 164.7m TTM)
FCFTA 0.17 (>2.0%) and ΔFCFTA 2.64pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 25.17% (prev 26.51%; Δ -1.34pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.19 (>3.0%) and CFO 609.0m > Net Income 448.2m (YES >=105%, WARN >=100%)
Net Debt (759.5m) to EBITDA (745.2m) ratio: 1.02 <= 3.0 (WARN <= 3.5)
Current Ratio 2.68 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (9.40m) change vs 12m ago -2.08% (target <= -2.0% for YES)
Gross Margin 31.86% (prev 30.84%; Δ 1.02pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 85.76% (prev 87.65%; Δ -1.89pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 15.03 (EBITDA TTM 745.2m / Interest Expense TTM 41.5m) >= 6 (WARN >= 3)

Altman Z'' 5.49

(A) 0.21 = (Total Current Assets 1.10b - Total Current Liabilities 410.5m) / Total Assets 3.23b
(B) 0.50 = Retained Earnings (Balance) 1.62b / Total Assets 3.23b
(C) 0.19 = EBIT TTM 623.1m / Avg Total Assets 3.20b
(D) 1.09 = Book Value of Equity 1.69b / Total Liabilities 1.54b
Total Rating: 5.49 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 81.98

1. Piotroski 8.0pt
2. FCF Yield 7.28%
3. FCF Margin 19.85%
4. Debt/Equity 0.51
5. Debt/Ebitda 1.02
6. ROIC - WACC (= 11.76)%
7. RoE 28.53%
8. Rev. Trend 37.42%
9. EPS Trend -28.36%

What is the price of NEU shares?

As of January 13, 2026, the stock is trading at USD 723.42 with a total of 151,865 shares traded.
Over the past week, the price has changed by +2.87%, over one month by -6.14%, over three months by -8.06% and over the past year by +49.56%.

Is NEU a buy, sell or hold?

NewMarket has no consensus analysts rating.

What are the forecasts/targets for the NEU price?

Issuer Target Up/Down from current
Wallstreet Target Price 450 -37.8%
Analysts Target Price 450 -37.8%
ValueRay Target Price 902.3 24.7%

NEU Fundamental Data Overview January 08, 2026

P/E Trailing = 15.107
P/S = 2.4503
P/B = 3.9782
P/EG = 5.09
Beta = 0.497
Revenue TTM = 2.74b USD
EBIT TTM = 623.1m USD
EBITDA TTM = 745.2m USD
Long Term Debt = 783.1m USD (from longTermDebt, last quarter)
Short Term Debt = 16.9m USD (from shortTermDebt, last quarter)
Debt = 861.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 759.5m USD (from netDebt column, last quarter)
Enterprise Value = 7.48b USD (6.72b + Debt 861.9m - CCE 102.5m)
Interest Coverage Ratio = 15.03 (Ebit TTM 623.1m / Interest Expense TTM 41.5m)
EV/FCF = 13.74x (Enterprise Value 7.48b / FCF TTM 544.8m)
FCF Yield = 7.28% (FCF TTM 544.8m / Enterprise Value 7.48b)
FCF Margin = 19.85% (FCF TTM 544.8m / Revenue TTM 2.74b)
Net Margin = 16.33% (Net Income TTM 448.2m / Revenue TTM 2.74b)
Gross Margin = 31.86% ((Revenue TTM 2.74b - Cost of Revenue TTM 1.87b) / Revenue TTM)
Gross Margin QoQ = 30.37% (prev 31.63%)
Tobins Q-Ratio = 2.31 (Enterprise Value 7.48b / Total Assets 3.23b)
Interest Expense / Debt = 0.97% (Interest Expense 8.37m / Debt 861.9m)
Taxrate = 26.06% (35.3m / 135.6m)
NOPAT = 460.7m (EBIT 623.1m * (1 - 26.06%))
Current Ratio = 2.68 (Total Current Assets 1.10b / Total Current Liabilities 410.5m)
Debt / Equity = 0.51 (Debt 861.9m / totalStockholderEquity, last quarter 1.69b)
Debt / EBITDA = 1.02 (Net Debt 759.5m / EBITDA 745.2m)
Debt / FCF = 1.39 (Net Debt 759.5m / FCF TTM 544.8m)
Total Stockholder Equity = 1.57b (last 4 quarters mean from totalStockholderEquity)
RoA = 14.01% (Net Income 448.2m / Total Assets 3.23b)
RoE = 28.53% (Net Income TTM 448.2m / Total Stockholder Equity 1.57b)
RoCE = 26.47% (EBIT 623.1m / Capital Employed (Equity 1.57b + L.T.Debt 783.1m))
RoIC = 18.67% (NOPAT 460.7m / Invested Capital 2.47b)
WACC = 6.92% (E(6.72b)/V(7.59b) * Re(7.71%) + D(861.9m)/V(7.59b) * Rd(0.97%) * (1-Tc(0.26)))
Discount Rate = 7.71% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -100.0 | Cagr: -1.05%
[DCF Debug] Terminal Value 83.56% ; FCFF base≈506.8m ; Y1≈568.2m ; Y5≈756.3m
Fair Price DCF = 1686 (EV 16.60b - Net Debt 759.5m = Equity 15.84b / Shares 9.40m; r=6.92% [WACC]; 5y FCF grow 14.06% → 2.90% )
EPS Correlation: -28.36 | EPS CAGR: -39.60% | SUE: 0.0 | # QB: 0
Revenue Correlation: 37.42 | Revenue CAGR: 4.92% | SUE: N/A | # QB: 0

Additional Sources for NEU Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle