(NMR) Nomura Holdings - Ratings and Ratios
Wealth Management, Investment Management, Wholesale, Brokerage, Advisory
NMR EPS (Earnings per Share)
NMR Revenue
Description: NMR Nomura Holdings October 16, 2025
Nomura Holdings, Inc. (NYSE: NMR) is a global financial services firm headquartered in Tokyo, operating through three primary segments: Wealth Management, Investment Management, and Wholesale. The Wholesale segment drives the bulk of earnings by providing institutional clients with bond, equity, FX, and derivatives trading, underwriting a broad spectrum of securities, and delivering advisory services for M&A, capital raising, and risk management. Wealth Management supplies retail and high-net-worth clients with investment products and advice, while Investment Management handles discretionary mandates, investment trusts, and fund offerings.
Key quantitative drivers (as of FY 2023) include: • Revenue of ¥1.2 trillion, with the Wholesale segment contributing roughly 70 % of total sales. • Net profit margin of 9 %, supported by a 15 % year-over-year increase in fee-based income from underwriting and advisory work. • Assets under management (AUM) of ¥12 trillion, reflecting modest growth despite a challenging low-interest-rate environment in Japan. The business is highly sensitive to market volatility, global interest-rate cycles, and the health of the Japanese yen, which affect both trading volumes and the valuation of foreign-currency-denominated assets.
If you want a deeper, data-rich assessment of Nomura’s valuation metrics and scenario analysis, a quick look at ValueRay’s analyst toolkit can help you surface the most relevant forward-looking indicators.
NMR Stock Overview
| Market Cap in USD | 21,004m |
| Sub-Industry | Investment Banking & Brokerage |
| IPO / Inception | 1961-10-01 |
NMR Stock Ratings
| Growth Rating | 83.6% |
| Fundamental | 41.8% |
| Dividend Rating | 57.7% |
| Return 12m vs S&P 500 | 17.5% |
| Analyst Rating | 3.0 of 5 |
NMR Dividends
| Dividend Yield 12m | 5.72% |
| Yield on Cost 5y | 10.24% |
| Annual Growth 5y | 1.14% |
| Payout Consistency | 85.0% |
| Payout Ratio | 47.6% |
NMR Growth Ratios
| Growth Correlation 3m | -10.1% |
| Growth Correlation 12m | 77.9% |
| Growth Correlation 5y | 55.7% |
| CAGR 5y | 34.13% |
| CAGR/Max DD 3y (Calmar Ratio) | 1.30 |
| CAGR/Mean DD 3y (Pain Ratio) | 5.10 |
| Sharpe Ratio 12m | 1.17 |
| Alpha | 30.66 |
| Beta | 0.513 |
| Volatility | 27.44% |
| Current Volume | 588.4k |
| Average Volume 20d | 598k |
| Stop Loss | 6.7 (-4%) |
| Signal | -0.24 |
Piotroski VR‑10 (Strict, 0-10) 2.0
| Net Income (373.77b TTM) > 0 and > 6% of Revenue (6% = 267.24b TTM) |
| FCFTA -0.02 (>2.0%) and ΔFCFTA -2.34pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -598.0% (prev -848.5%; Δ 250.5pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA -0.02 (>3.0%) and CFO -1047.68b <= Net Income 373.77b (YES >=105%, WARN >=100%) |
| Net Debt (25831.58b) to EBITDA (396.31b) ratio: 65.18 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.21 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (3.07b) change vs 12m ago 0.55% (target <= -2.0% for YES) |
| Gross Margin 56.09% (prev 8.96%; Δ 47.12pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 7.80% (prev 5.60%; Δ 2.20pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 0.15 (EBITDA TTM 396.31b / Interest Expense TTM 2601.60b) >= 6 (WARN >= 3) |
Altman Z'' -2.86
| (A) -0.47 = (Total Current Assets 7183.65b - Total Current Liabilities 33817.75b) / Total Assets 56802.17b |
| (B) 0.03 = Retained Earnings (Balance) 1867.38b / Total Assets 56802.17b |
| (C) 0.01 = EBIT TTM 396.31b / Avg Total Assets 57130.40b |
| (D) 0.05 = Book Value of Equity 2909.68b / Total Liabilities 53221.17b |
| Total Rating: -2.86 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 41.80
| 1. Piotroski 2.0pt = -3.0 |
| 2. FCF Yield -2.88% = -1.44 |
| 3. FCF Margin -19.50% = -7.31 |
| 4. Debt/Equity 9.03 = -2.50 |
| 5. Debt/Ebitda 65.18 = -2.50 |
| 6. ROIC - WACC (= -0.57)% = -0.72 |
| 7. RoE 10.82% = 0.90 |
| 8. Rev. Trend 88.97% = 6.67 |
| 9. EPS Trend 33.90% = 1.70 |
What is the price of NMR shares?
Over the past week, the price has changed by -3.19%, over one month by -4.64%, over three months by +5.54% and over the past year by +40.89%.
Is Nomura Holdings a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NMR is around 8.42 USD . This means that NMR is currently undervalued and has a potential upside of +20.63% (Margin of Safety).
Is NMR a buy, sell or hold?
- Strong Buy: 0
- Buy: 0
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the NMR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 7.6 | 8.6% |
| Analysts Target Price | 7.6 | 8.6% |
| ValueRay Target Price | 8.9 | 27.4% |
NMR Fundamental Data Overview November 02, 2025
P/E Trailing = 9.0127
P/E Forward = 16.0772
P/S = 0.0105
P/B = 0.8869
P/EG = 0.851
Beta = 0.513
Revenue TTM = 4453.94b JPY
EBIT TTM = 396.31b JPY
EBITDA TTM = 396.31b JPY
Long Term Debt = 13767.10b JPY (from longTermDebt, last fiscal year)
Short Term Debt = 17405.05b JPY (from shortTermDebt, last fiscal year)
Debt = 31346.28b JPY (from shortLongTermDebtTotal, last fiscal year)
Net Debt = 25831.58b JPY (from netDebt column, last fiscal year)
Enterprise Value = 30163.92b JPY (3242.10b + Debt 31346.28b - CCE 4424.46b)
Interest Coverage Ratio = 0.15 (Ebit TTM 396.31b / Interest Expense TTM 2601.60b)
FCF Yield = -2.88% (FCF TTM -868.58b / Enterprise Value 30163.92b)
FCF Margin = -19.50% (FCF TTM -868.58b / Revenue TTM 4453.94b)
Net Margin = 8.39% (Net Income TTM 373.77b / Revenue TTM 4453.94b)
Gross Margin = 56.09% ((Revenue TTM 4453.94b - Cost of Revenue TTM 1955.85b) / Revenue TTM)
Gross Margin QoQ = 100.0% (prev 45.25%)
Tobins Q-Ratio = 0.53 (Enterprise Value 30163.92b / Total Assets 56802.17b)
Interest Expense / Debt = 2.06% (Interest Expense 645.75b / Debt 31346.28b)
Taxrate = 29.90% (40.85b / 136.65b)
NOPAT = 277.82b (EBIT 396.31b * (1 - 29.90%))
Current Ratio = 0.21 (Total Current Assets 7183.65b / Total Current Liabilities 33817.75b)
Debt / Equity = 9.03 (Debt 31346.28b / totalStockholderEquity, last fiscal year 3470.88b)
Debt / EBITDA = 65.18 (Net Debt 25831.58b / EBITDA 396.31b)
Debt / FCF = -29.74 (negative FCF - burning cash) (Net Debt 25831.58b / FCF TTM -868.58b)
Total Stockholder Equity = 3454.40b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.66% (Net Income 373.77b / Total Assets 56802.17b)
RoE = 10.82% (Net Income TTM 373.77b / Total Stockholder Equity 3454.40b)
RoCE = 2.30% (EBIT 396.31b / Capital Employed (Equity 3454.40b + L.T.Debt 13767.10b))
RoIC = 1.48% (NOPAT 277.82b / Invested Capital 18800.83b)
WACC = 2.05% (E(3242.10b)/V(34588.38b) * Re(7.91%) + D(31346.28b)/V(34588.38b) * Rd(2.06%) * (1-Tc(0.30)))
Discount Rate = 7.91% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -33.33 | Cagr: -0.77%
Fair Price DCF = unknown (Cash Flow -868.58b)
EPS Correlation: 33.90 | EPS CAGR: 5.33% | SUE: 0.00 | # QB: 0
Revenue Correlation: 88.97 | Revenue CAGR: 52.88% | SUE: 0.54 | # QB: 0
Additional Sources for NMR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle