(NVS) Novartis - Ratings and Ratios

Exchange: NYSE • Country: Switzerland • Currency: USD • Type: Common Stock • ISIN: US66987V1098

Cardiovascular, Oncology, Immunology, Neurology, Hematology

EPS (Earnings per Share)

EPS (Earnings per Share) of NVS over the last years for every Quarter: "2020-12": 1.34, "2021-03": 1.52, "2021-06": 1.66, "2021-09": 1.71, "2021-12": 1.4, "2022-03": 1.46, "2022-06": 1.56, "2022-09": 1.58, "2022-12": 1.52, "2023-03": 1.71, "2023-06": 1.83, "2023-09": 1.74, "2023-12": 1.53, "2024-03": 1.8, "2024-06": 1.97, "2024-09": 2.06, "2024-12": 1.98, "2025-03": 2.28, "2025-06": 2.42, "2025-09": 2.25,

Revenue

Revenue of NVS over the last years for every Quarter: 2020-12: 13030, 2021-03: 12694, 2021-06: 13294, 2021-09: 13367, 2021-12: 13522, 2022-03: 12814, 2022-06: 13085, 2022-09: 10783, 2022-12: 13087, 2023-03: 11047, 2023-06: 11745, 2023-09: 12092, 2023-12: 11776, 2024-03: 12120, 2024-06: 12872, 2024-09: 13172, 2024-12: 13558, 2025-03: 13620, 2025-06: 14836, 2025-09: 14358,

Dividends

Dividend Yield 2.87%
Yield on Cost 5y 5.67%
Yield CAGR 5y 5.30%
Payout Consistency 96.4%
Payout Ratio 44.7%
Risk via 5d forecast
Volatility 18.2%
Value at Risk 5%th 28.9%
Relative Tail Risk -3.19%
Reward TTM
Sharpe Ratio 1.68
Alpha 39.36
CAGR/Max DD 1.12
Character TTM
Hurst Exponent 0.453
Beta 0.219
Beta Downside 0.204
Drawdowns 3y
Max DD 19.95%
Mean DD 4.73%
Median DD 3.90%

Description: NVS Novartis December 01, 2025

Novartis AG (NYSE:NVS) is a Swiss-based, globally integrated pharmaceutical company that discovers, develops, manufactures, and markets a broad portfolio of prescription medicines across therapeutic areas such as cardiovascular-renal-metabolic, immunology, neuroscience, oncology, and hematology.

Key marketed products include Entresto for HFrEF, Cosentyx for psoriasis and related inflammatory diseases, Kisqali (CDK4/6 inhibitor) for breast cancer, the Tafinlar + Mekinist combo for melanoma, Jakavi for myelofibrosis, and Leqvio (inclisiran) – a PCSK9-targeting LDL-cholesterol-lowering therapy co-developed with Alnylam.

From a financial-performance perspective, Novartis generated ≈ $53 billion in total revenue in 2023, with oncology contributing roughly 30 % of sales and a 2024-2026 R&D budget projected at $9-10 billion to sustain pipeline growth. The company’s earnings per share (EPS) has been trending upward, posting a 12 % YoY increase in Q3 2024, while its dividend yield remains above 3 %.

Sector-level drivers that materially affect Novartis include aging demographics driving demand for chronic-disease therapies, ongoing regulatory pressure on drug pricing in the U.S. and Europe, and the accelerating shift toward biologics and gene-therapy platforms – areas where Novartis has invested heavily (e.g., Zolgensma and upcoming CAR-T candidates).

For a deeper quantitative view of Novartis’ valuation metrics, see the ValueRay analysis.

Piotroski VR‑10 (Strict, 0-10) 9.0

Net Income (14.39b TTM) > 0 and > 6% of Revenue (6% = 3.38b TTM)
FCFTA 0.16 (>2.0%) and ΔFCFTA 3.45pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -6.74% (prev 6.27%; Δ -13.02pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.20 (>3.0%) and CFO 21.07b > Net Income 14.39b (YES >=105%, WARN >=100%)
Net Debt (22.47b) to EBITDA (22.94b) ratio: 0.98 <= 3.0 (WARN <= 3.5)
Current Ratio 0.88 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (1.94b) change vs 12m ago -4.29% (target <= -2.0% for YES)
Gross Margin 76.21% (prev 74.92%; Δ 1.29pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 53.48% (prev 48.24%; Δ 5.24pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 15.68 (EBITDA TTM 22.94b / Interest Expense TTM 1.12b) >= 6 (WARN >= 3)

Altman Z'' 2.95

(A) -0.04 = (Total Current Assets 28.20b - Total Current Liabilities 32.00b) / Total Assets 107.29b
(B) 0.41 = Retained Earnings (Balance) 43.51b / Total Assets 107.29b
(C) 0.17 = EBIT TTM 17.53b / Avg Total Assets 105.41b
(D) 0.71 = Book Value of Equity 44.37b / Total Liabilities 62.54b
Total Rating: 2.95 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 91.86

1. Piotroski 9.0pt
2. FCF Yield 6.05%
3. FCF Margin 30.26%
4. Debt/Equity 0.72
5. Debt/Ebitda 0.98
6. ROIC - WACC (= 16.60)%
7. RoE 34.12%
8. Rev. Trend 48.64%
9. EPS Trend 92.90%

What is the price of NVS shares?

As of December 28, 2025, the stock is trading at USD 139.18 with a total of 562,315 shares traded.
Over the past week, the price has changed by +2.29%, over one month by +6.70%, over three months by +12.56% and over the past year by +46.54%.

Is NVS a buy, sell or hold?

Novartis has received a consensus analysts rating of 2.85. Therefor, it is recommend to hold NVS.
  • Strong Buy: 0
  • Buy: 2
  • Hold: 9
  • Sell: 0
  • Strong Sell: 2

What are the forecasts/targets for the NVS price?

Issuer Target Up/Down from current
Wallstreet Target Price 134.9 -3.1%
Analysts Target Price 134.9 -3.1%
ValueRay Target Price 178.4 28.2%

NVS Fundamental Data Overview December 27, 2025

Market Cap USD = 259.56b (259.56b USD * 1.0 USD.USD)
P/E Trailing = 18.5301
P/E Forward = 14.6843
P/S = 4.6043
P/B = 5.8447
P/EG = 1.0959
Beta = 0.438
Revenue TTM = 56.37b USD
EBIT TTM = 17.53b USD
EBITDA TTM = 22.94b USD
Long Term Debt = 22.60b USD (from longTermDebt, last quarter)
Short Term Debt = 7.78b USD (from shortTermDebt, last quarter)
Debt = 32.02b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 22.47b USD (from netDebt column, last quarter)
Enterprise Value = 282.02b USD (259.56b + Debt 32.02b - CCE 9.56b)
Interest Coverage Ratio = 15.68 (Ebit TTM 17.53b / Interest Expense TTM 1.12b)
FCF Yield = 6.05% (FCF TTM 17.06b / Enterprise Value 282.02b)
FCF Margin = 30.26% (FCF TTM 17.06b / Revenue TTM 56.37b)
Net Margin = 25.53% (Net Income TTM 14.39b / Revenue TTM 56.37b)
Gross Margin = 76.21% ((Revenue TTM 56.37b - Cost of Revenue TTM 13.41b) / Revenue TTM)
Gross Margin QoQ = 75.35% (prev 77.61%)
Tobins Q-Ratio = 2.63 (Enterprise Value 282.02b / Total Assets 107.29b)
Interest Expense / Debt = 0.88% (Interest Expense 281.0m / Debt 32.02b)
Taxrate = 6.34% (266.0m / 4.20b)
NOPAT = 16.42b (EBIT 17.53b * (1 - 6.34%))
Current Ratio = 0.88 (Total Current Assets 28.20b / Total Current Liabilities 32.00b)
Debt / Equity = 0.72 (Debt 32.02b / totalStockholderEquity, last quarter 44.33b)
Debt / EBITDA = 0.98 (Net Debt 22.47b / EBITDA 22.94b)
Debt / FCF = 1.32 (Net Debt 22.47b / FCF TTM 17.06b)
Total Stockholder Equity = 42.18b (last 4 quarters mean from totalStockholderEquity)
RoA = 13.42% (Net Income 14.39b / Total Assets 107.29b)
RoE = 34.12% (Net Income TTM 14.39b / Total Stockholder Equity 42.18b)
RoCE = 27.07% (EBIT 17.53b / Capital Employed (Equity 42.18b + L.T.Debt 22.60b))
RoIC = 22.77% (NOPAT 16.42b / Invested Capital 72.14b)
WACC = 6.16% (E(259.56b)/V(291.58b) * Re(6.82%) + D(32.02b)/V(291.58b) * Rd(0.88%) * (1-Tc(0.06)))
Discount Rate = 6.82% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -100.0 | Cagr: -3.07%
[DCF Debug] Terminal Value 79.89% ; FCFE base≈15.39b ; Y1≈17.29b ; Y5≈23.15b
Fair Price DCF = 209.2 (DCF Value 401.38b / Shares Outstanding 1.92b; 5y FCF grow 14.32% → 3.0% )
EPS Correlation: 92.90 | EPS CAGR: 13.49% | SUE: -0.57 | # QB: 0
Revenue Correlation: 48.64 | Revenue CAGR: 1.61% | SUE: 1.00 | # QB: 2
EPS next Year (2026-12-31): EPS=9.22 | Chg30d=-0.111 | Revisions Net=+0 | Growth EPS=+3.2% | Growth Revenue=+2.4%

Additional Sources for NVS Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle