(ORN) Orion Holdings - NYSE
Sector: Industrials | Industry: Engineering & Construction | Exchange: NYSE (USA) | Market Cap: 643m USD | Total Return: 81.1% in 12m
Avg Turnover: 5.17M
Qual. Beats: 0
Rev. Trend: 95.8%
Qual. Beats: 1
Warnings
Tailwinds
Seasonality
Orion Group Holdings, Inc. (NYSE: ORN) is a specialty construction company headquartered in Houston, Texas, operating in the United States, Canada, and the Caribbean Basin. The company runs two reporting segments: Marine and Concrete, serving infrastructure, industrial, and building end markets. Its Marine segment builds, rehabilitates, and maintains ports, terminals, cruise ship berths, Navy facilities, bridges, causeways, and environmental protection structures, and provides dredging, diving, and underwater pipeline services. The Concrete segment places foundations, slabs, and structural concrete for data centers, warehouses, distribution facilities, commercial and multi-family buildings, and institutional projects.
The business operates in the Construction & Engineering sub-industry, a project-based sector where revenue is typically tied to long-term contracts and government-funded port, waterway, and defense infrastructure work. Demand for the Concrete segment is increasingly tied to large-scale data center development, while the Marine segment benefits from ongoing U.S. port modernization, coastal resilience, and Navy facility spending. The company was founded in 1994 and changed its name from Orion Marine Group to Orion Group Holdings in May 2016.
- Data center concrete backlog surges on AI infrastructure buildout
- Port and harbor dredging awards accelerate under federal IIJA funding
- Marine segment margins pressured by steel and labor cost inflation
| Net Income: 8.59m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.00 > 0.02 and ΔFCF/TA -3.00 > 1.0 |
| NWC/Revenue: 8.66% < 20% (prev 8.90%; Δ -0.24% < -1%) |
| CFO/TA 0.08 > 3% & CFO 36.4m > Net Income 8.59m |
| Net Debt (169.1m) to EBITDA (38.1m): 4.43 < 3 |
| Current Ratio: 1.41 > 1.5 & < 3 |
| Outstanding Shares: last quarter (40.1m) vs 12m ago 2.76% < -2% |
| Gross Margin: 12.33% > 18% (prev 11.97%; Δ 0.36% > 0.5%) |
| Asset Turnover: 196.6% > 50% (prev 198.0%; Δ -1.40% > 0%) |
| Interest Coverage Ratio: 0.65 > 6 (EBIT TTM 12.1m / Interest Expense TTM 18.6m) |
| A: 0.16 (Total Current Assets 261.4m - Total Current Liabilities 185.2m) / Total Assets 478.7m |
| B: -0.12 (Retained Earnings -56.5m / Total Assets 478.7m) |
| C: 0.03 (EBIT TTM 12.1m / Avg Total Assets 447.5m) |
| D: 0.53 (Book Value of Equity 166.7m / Total Liabilities 312.1m) |
| Altman-Z'' = 1.40 = BB |
| DSRI: 0.93 (Receivables 241.1m/244.1m, Revenue 879.9m/824.4m) |
| GMI: 0.97 (GM 11.97% / 12.33%) |
| AQI: 5.10 (AQ_t 0.11 / AQ_t-1 0.02) |
| SGI: 1.07 (Revenue 879.9m / 824.4m) |
| TATA: -0.06 (NI 8.59m - CFO 36.4m) / TA 478.7m) |
| Beneish M = -0.64 (Cap -4..+1) = D |
As of June 28, 2026, the stock is trading at USD 16.41 with a total of 448,752 shares traded. Over the past week, the price has changed by +3.27%, over one month by +14.12%, over three months by +50.83% and over the past year by +81.13%.
Current recommended Stop Loss: 15.30 (which is 6.8% or 1.4 ATR below the current price).
Orion Holdings has received a consensus analysts rating of 4.75. Therefore, it is recommended to buy ORN.
- StrongBuy: 3
- Buy: 1
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 17.3 | 5.3% |
P/E Trailing = 72.2273
P/E Forward = 38.7597
P/S = 0.731
P/B = 3.8593
P/EG = 0.6186
Revenue TTM = 879.9m USD
EBIT TTM = 12.1m USD
EBITDA TTM = 38.1m USD
Long Term Debt = 66.3m USD (from longTermDebt, last quarter)
Short Term Debt = 16.5m USD (from shortTermDebt, last quarter)
Debt = 175.3m USD (from shortLongTermDebtTotal, last quarter) + Leases 58.6m
Net Debt = 169.1m USD (calculated: Debt 175.3m - CCE 6.25m)
Enterprise Value = 812.3m USD (643.2m + Debt 175.3m - CCE 6.25m)
Interest Coverage Ratio = 0.65 (Ebit TTM 12.1m / Interest Expense TTM 18.6m)
EV/FCF = -412.3x (Enterprise Value 812.3m / FCF TTM -1.97m)
FCF Yield = -0.24% (FCF TTM -1.97m / Enterprise Value 812.3m)
FCF Margin = -0.22% (FCF TTM -1.97m / Revenue TTM 879.9m)
Net Margin = 0.98% (Net Income TTM 8.59m / Revenue TTM 879.9m)
Gross Margin = 12.33% ((Revenue TTM 879.9m - Cost of Revenue TTM 771.4m) / Revenue TTM)
Gross Margin QoQ = 11.96% (prev 11.60%)
Tobins Q-Ratio = 1.70 (Enterprise Value 812.3m / Total Assets 478.7m)
Interest Expense / Debt = 10.59% (Interest Expense 18.6m / Debt 175.3m)
Taxrate = 14.41% (419k / 2.91m)
NOPAT = 10.3m (EBIT 12.1m * (1 - 14.41%))
Current Ratio = 1.41 (Total Current Assets 261.4m / Total Current Liabilities 185.2m)
Debt / Equity = 1.05 (Debt 175.3m / totalStockholderEquity, last quarter 166.7m)
Debt / EBITDA = 4.43 (Net Debt 169.1m / EBITDA 38.1m)
Debt / FCF = -85.81 (negative FCF - burning cash) (Net Debt 169.1m / FCF TTM -1.97m)
Total Stockholder Equity = 159.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 1.92% (Net Income 8.59m / Total Assets 478.7m)
RoE = 5.40% (Net Income TTM 8.59m / Total Stockholder Equity 159.2m)
RoCE = 5.36% (EBIT 12.1m / Capital Employed (Equity 159.2m + L.T.Debt 66.3m))
RoIC = 3.40% (NOPAT 10.3m / Invested Capital 303.8m)
WACC = 12.03% (E(643.2m)/V(818.5m) * Re(12.84%) + D(175.3m)/V(818.5m) * Rd(10.59%) * (1-Tc(0.14)))
Discount Rate = 12.84% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 100.00 | Cagr: 9.79%
[DCF] Fair Price = unknown (Cash Flow -1.97m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.62 | # QB: 0
Revenue Correlation: 95.75 | Revenue CAGR: 9.10% | SUE: 0.85 | # QB: 1
EPS current Quarter (2026-06-30): EPS=0.06 | Chg30d=-22.06% | Revisions=-14% | Analysts=4
EPS next Quarter (2026-09-30): EPS=0.14 | Chg30d=-9.48% | Revisions=+0% | Analysts=4
EPS current Year (2026-12-31): EPS=0.40 | Chg30d=-0.40% | Revisions=+50% | GrowthEPS=+58.5% | GrowthRev=+10.1%
EPS next Year (2027-12-31): EPS=0.70 | Chg30d=-0.36% | Revisions=+50% | GrowthEPS=+76.7% | GrowthRev=+9.1%
[Analyst] Revisions Ratio: +50%