(SNX) Synnex - Ratings and Ratios
Endpoint Devices, Data Center, Cloud Services, Logistics, Financing
Dividends
| Dividend Yield | 1.14% |
| Yield on Cost 5y | 2.30% |
| Yield CAGR 5y | 41.42% |
| Payout Consistency | 92.6% |
| Payout Ratio | 14.1% |
| Risk via 10d forecast | |
|---|---|
| Volatility | 24.6% |
| Value at Risk 5%th | 37.3% |
| Relative Tail Risk | -7.71% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.76 |
| Alpha | 13.71 |
| CAGR/Max DD | 0.54 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.626 |
| Beta | 0.958 |
| Beta Downside | 0.776 |
| Drawdowns 3y | |
|---|---|
| Max DD | 33.78% |
| Mean DD | 9.15% |
| Median DD | 8.98% |
Description: SNX Synnex October 31, 2025
TD SYNNEX (NYSE: SNX) is a global IT distributor and solutions aggregator that combines traditional hardware distribution-personal computers, peripherals, mobile devices, printers-with advanced data-center and cloud offerings such as hybrid-cloud infrastructure, security, storage, and hyper-converged platforms. The firm also delivers a suite of value-added services, including design and testing, logistics, repair, financing (net terms, leasing, floor-plan), device-as-a-service, and marketing support for a broad reseller base that spans value-added, corporate, government, and managed-service providers.
Key operational metrics from FY 2023 show revenue of roughly $17 billion, an adjusted EBITDA margin of about 2.5 % and free cash flow near $300 million, reflecting the low-margin nature of distribution but strong cash generation. The business is heavily weighted toward North America (≈ 70 % of sales) and is benefitting from sector drivers such as a 5 % YoY rise in enterprise IT spending and accelerating adoption of hybrid-cloud and security solutions, which tend to lift the share of higher-margin advanced solutions in the product mix.
For a deeper, data-driven valuation of SNX, the ValueRay platform provides a granular breakdown of its cash-flow assumptions and scenario analysis, which can help you assess the stock’s upside under different market conditions.
Piotroski VR‑10 (Strict, 0-10) 4.5
| Net Income (774.1m TTM) > 0 and > 6% of Revenue (6% = 3.66b TTM) |
| FCFTA 0.02 (>2.0%) and ΔFCFTA -0.87pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 6.06% (prev 7.13%; Δ -1.07pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.02 (>3.0%) and CFO 633.3m <= Net Income 774.1m (YES >=105%, WARN >=100%) |
| Net Debt (3.36b) to EBITDA (1.76b) ratio: 1.91 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.20 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (82.9m) change vs 12m ago -2.37% (target <= -2.0% for YES) |
| Gross Margin 6.30% (prev 6.28%; Δ 0.03pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 200.3% (prev 195.2%; Δ 5.06pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 3.71 (EBITDA TTM 1.76b / Interest Expense TTM 363.1m) >= 6 (WARN >= 3) |
Altman Z'' 1.53
| (A) 0.12 = (Total Current Assets 22.58b - Total Current Liabilities 18.88b) / Total Assets 31.68b |
| (B) 0.10 = Retained Earnings (Balance) 3.22b / Total Assets 31.68b |
| (C) 0.04 = EBIT TTM 1.35b / Avg Total Assets 30.45b |
| (D) 0.12 = Book Value of Equity 2.89b / Total Liabilities 23.23b |
| Total Rating: 1.53 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 51.97
| 1. Piotroski 4.50pt |
| 2. FCF Yield 3.05% |
| 3. FCF Margin 0.79% |
| 4. Debt/Equity 0.50 |
| 5. Debt/Ebitda 1.91 |
| 6. ROIC - WACC (= 0.89)% |
| 7. RoE 9.42% |
| 8. Rev. Trend -24.98% |
| 9. EPS Trend -36.45% |
What is the price of SNX shares?
Over the past week, the price has changed by +2.05%, over one month by +2.14%, over three months by +3.23% and over the past year by +27.48%.
Is SNX a buy, sell or hold?
- Strong Buy: 5
- Buy: 5
- Hold: 2
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the SNX price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 178.4 | 15.2% |
| Analysts Target Price | 178.4 | 15.2% |
| ValueRay Target Price | 176.5 | 14% |
SNX Fundamental Data Overview November 25, 2025
P/E Trailing = 16.288
P/E Forward = 10.1729
P/S = 0.2027
P/B = 1.4088
P/EG = 0.9245
Beta = 1.248
Revenue TTM = 60.97b USD
EBIT TTM = 1.35b USD
EBITDA TTM = 1.76b USD
Long Term Debt = 3.04b USD (from longTermDebt, last quarter)
Short Term Debt = 1.19b USD (from shortTermDebt, last quarter)
Debt = 4.24b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.36b USD (from netDebt column, last quarter)
Enterprise Value = 15.72b USD (12.36b + Debt 4.24b - CCE 874.4m)
Interest Coverage Ratio = 3.71 (Ebit TTM 1.35b / Interest Expense TTM 363.1m)
FCF Yield = 3.05% (FCF TTM 480.2m / Enterprise Value 15.72b)
FCF Margin = 0.79% (FCF TTM 480.2m / Revenue TTM 60.97b)
Net Margin = 1.27% (Net Income TTM 774.1m / Revenue TTM 60.97b)
Gross Margin = 6.30% ((Revenue TTM 60.97b - Cost of Revenue TTM 57.13b) / Revenue TTM)
Gross Margin QoQ = 6.73% (prev 6.73%)
Tobins Q-Ratio = 0.50 (Enterprise Value 15.72b / Total Assets 31.68b)
Interest Expense / Debt = 2.15% (Interest Expense 91.2m / Debt 4.24b)
Taxrate = 22.66% (66.5m / 293.3m)
NOPAT = 1.04b (EBIT 1.35b * (1 - 22.66%))
Current Ratio = 1.20 (Total Current Assets 22.58b / Total Current Liabilities 18.88b)
Debt / Equity = 0.50 (Debt 4.24b / totalStockholderEquity, last quarter 8.45b)
Debt / EBITDA = 1.91 (Net Debt 3.36b / EBITDA 1.76b)
Debt / FCF = 7.01 (Net Debt 3.36b / FCF TTM 480.2m)
Total Stockholder Equity = 8.22b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.44% (Net Income 774.1m / Total Assets 31.68b)
RoE = 9.42% (Net Income TTM 774.1m / Total Stockholder Equity 8.22b)
RoCE = 11.95% (EBIT 1.35b / Capital Employed (Equity 8.22b + L.T.Debt 3.04b))
RoIC = 8.42% (NOPAT 1.04b / Invested Capital 12.37b)
WACC = 7.54% (E(12.36b)/V(16.60b) * Re(9.55%) + D(4.24b)/V(16.60b) * Rd(2.15%) * (1-Tc(0.23)))
Discount Rate = 9.55% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.21%
[DCF Debug] Terminal Value 66.41% ; FCFE base≈567.3m ; Y1≈411.3m ; Y5≈229.5m
Fair Price DCF = 42.28 (DCF Value 3.44b / Shares Outstanding 81.4m; 5y FCF grow -32.40% → 3.0% )
EPS Correlation: -36.45 | EPS CAGR: -47.82% | SUE: -4.0 | # QB: 0
Revenue Correlation: -24.98 | Revenue CAGR: 0.07% | SUE: 1.25 | # QB: 2
EPS next Quarter (2026-02-28): EPS=3.21 | Chg30d=+0.000 | Revisions Net=+8 | Analysts=10
EPS next Year (2026-11-30): EPS=14.57 | Chg30d=+0.000 | Revisions Net=+11 | Growth EPS=+11.3% | Growth Revenue=+4.5%
Additional Sources for SNX Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle