(TWLO) Twilio - Ratings and Ratios
Messaging, Voice, Email, Authentication, Segment
TWLO EPS (Earnings per Share)
TWLO Revenue
Description: TWLO Twilio October 30, 2025
Twilio Inc. (NYSE:TWLO) delivers a cloud-based customer-engagement platform through two operating segments-Twilio Communications, which powers messaging, voice, email, Flex contact-center, marketing campaigns and authentication APIs, and Twilio Segment, which aggregates real-time contextual data to enable personalized user experiences.
In FY 2024 the company reported $3.2 billion in total revenue, representing a 31% year-over-year increase, and its annual recurring revenue (ARR) grew to $4.5 billion, driven primarily by strong adoption of its Messaging and Verify APIs.
Key macro drivers include the ongoing shift toward digital-first customer service, the expansion of omnichannel communication in the enterprise software market, and accelerating integration of generative AI to automate and personalize interactions-trends that have historically supported double-digit growth for cloud communications providers.
For a deeper quantitative view, the ValueRay platform offers a granular breakdown of Twilio’s forward-looking cash-flow assumptions and scenario analysis.
TWLO Stock Overview
| Market Cap in USD | 20,695m |
| Sub-Industry | Internet Services & Infrastructure |
| IPO / Inception | 2016-06-23 |
TWLO Stock Ratings
| Growth Rating | 37.2% |
| Fundamental | 59.0% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 23.0% |
| Analyst Rating | 3.94 of 5 |
TWLO Dividends
Currently no dividends paidTWLO Growth Ratios
| Growth Correlation 3m | 74.5% |
| Growth Correlation 12m | 11.2% |
| Growth Correlation 5y | -47.9% |
| CAGR 5y | 36.36% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.81 |
| CAGR/Mean DD 3y (Pain Ratio) | 2.00 |
| Sharpe Ratio 12m | 1.08 |
| Alpha | 22.89 |
| Beta | 1.251 |
| Volatility | 75.10% |
| Current Volume | 2276.3k |
| Average Volume 20d | 1965.6k |
| Stop Loss | 122.9 (-3.6%) |
| Signal | 0.68 |
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income (67.2m TTM) > 0 and > 6% of Revenue (6% = 293.8m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA 0.51pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 55.86% (prev 65.63%; Δ -9.76pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.09 (>3.0%) and CFO 840.1m > Net Income 67.2m (YES >=105%, WARN >=100%) |
| Net Debt (-631.9m) to EBITDA (252.2m) ratio: -2.51 <= 3.0 (WARN <= 3.5) |
| Current Ratio 4.68 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (159.2m) change vs 12m ago 0.07% (target <= -2.0% for YES) |
| Gross Margin 48.64% (prev 49.66%; Δ -1.02pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 49.58% (prev 43.23%; Δ 6.35pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -1.43 (EBITDA TTM 252.2m / Interest Expense TTM -32.7m) >= 6 (WARN >= 3) |
Altman Z'' -5.51
| (A) 0.28 = (Total Current Assets 3.48b - Total Current Liabilities 742.3m) / Total Assets 9.71b |
| (B) -0.83 = Retained Earnings (Balance) -8.10b / Total Assets 9.71b |
| (C) 0.00 = EBIT TTM 46.6m / Avg Total Assets 9.87b |
| (D) -4.44 = Book Value of Equity -8.08b / Total Liabilities 1.82b |
| Total Rating: -5.51 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 58.95
| 1. Piotroski 3.50pt = -1.50 |
| 2. FCF Yield 4.36% = 2.18 |
| 3. FCF Margin 16.32% = 4.08 |
| 4. Debt/Equity 0.01 = 2.50 |
| 5. Debt/Ebitda -2.51 = 2.50 |
| 6. ROIC - WACC (= -10.12)% = -12.50 |
| 7. RoE 0.84% = 0.07 |
| 8. Rev. Trend 94.56% = 7.09 |
| 9. EPS Trend 90.53% = 4.53 |
What is the price of TWLO shares?
Over the past week, the price has changed by +12.95%, over one month by +16.21%, over three months by -2.10% and over the past year by +41.17%.
Is Twilio a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TWLO is around 97.71 USD . This means that TWLO is currently overvalued and has a potential downside of -23.35%.
Is TWLO a buy, sell or hold?
- Strong Buy: 11
- Buy: 9
- Hold: 9
- Sell: 2
- Strong Sell: 0
What are the forecasts/targets for the TWLO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 135.5 | 6.3% |
| Analysts Target Price | 135.5 | 6.3% |
| ValueRay Target Price | 111 | -13% |
TWLO Fundamental Data Overview November 02, 2025
P/E Trailing = 337.2
P/E Forward = 20.202
P/S = 4.2268
P/B = 2.0108
P/EG = 44.9559
Beta = 1.251
Revenue TTM = 4.90b USD
EBIT TTM = 46.6m USD
EBITDA TTM = 252.2m USD
Long Term Debt = 990.6m USD (from longTermDebt, last fiscal year)
Short Term Debt = 35.0m USD (from shortTermDebt, last quarter)
Debt = 103.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -631.9m USD (from netDebt column, last quarter)
Enterprise Value = 18.34b USD (20.70b + Debt 103.0m - CCE 2.46b)
Interest Coverage Ratio = -1.43 (Ebit TTM 46.6m / Interest Expense TTM -32.7m)
FCF Yield = 4.36% (FCF TTM 798.8m / Enterprise Value 18.34b)
FCF Margin = 16.32% (FCF TTM 798.8m / Revenue TTM 4.90b)
Net Margin = 1.37% (Net Income TTM 67.2m / Revenue TTM 4.90b)
Gross Margin = 48.64% ((Revenue TTM 4.90b - Cost of Revenue TTM 2.51b) / Revenue TTM)
Gross Margin QoQ = 48.61% (prev 48.14%)
Tobins Q-Ratio = 1.89 (Enterprise Value 18.34b / Total Assets 9.71b)
Interest Expense / Debt = 85.95% (Interest Expense 88.5m / Debt 103.0m)
Taxrate = 13.96% (4.56m / 32.7m)
NOPAT = 40.1m (EBIT 46.6m * (1 - 13.96%))
Current Ratio = 4.68 (Total Current Assets 3.48b / Total Current Liabilities 742.3m)
Debt / Equity = 0.01 (Debt 103.0m / totalStockholderEquity, last quarter 7.90b)
Debt / EBITDA = -2.51 (Net Debt -631.9m / EBITDA 252.2m)
Debt / FCF = -0.79 (Net Debt -631.9m / FCF TTM 798.8m)
Total Stockholder Equity = 7.97b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.69% (Net Income 67.2m / Total Assets 9.71b)
RoE = 0.84% (Net Income TTM 67.2m / Total Stockholder Equity 7.97b)
RoCE = 0.52% (EBIT 46.6m / Capital Employed (Equity 7.97b + L.T.Debt 990.6m))
RoIC = 0.45% (NOPAT 40.1m / Invested Capital 8.99b)
WACC = 10.57% (E(20.70b)/V(20.80b) * Re(10.62%) + (debt cost/tax rate unavailable))
Discount Rate = 10.62% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -81.65 | Cagr: -4.76%
[DCF Debug] Terminal Value 69.81% ; FCFE base≈789.2m ; Y1≈805.0m ; Y5≈888.3m
Fair Price DCF = 67.68 (DCF Value 10.38b / Shares Outstanding 153.4m; 5y FCF grow 1.79% → 3.0% )
EPS Correlation: 90.53 | EPS CAGR: 88.09% | SUE: 1.99 | # QB: 3
Revenue Correlation: 94.56 | Revenue CAGR: 9.06% | SUE: 3.11 | # QB: 3
Additional Sources for TWLO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle