(VICI) VICI Properties - Overview
Stock: Gaming, Hospitality, Entertainment, Leisure, Golf
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 5.68% |
| Yield on Cost 5y | 8.57% |
| Yield CAGR 5y | 6.36% |
| Payout Consistency | 100.0% |
| Payout Ratio | 84.4% |
| Risk 5d forecast | |
|---|---|
| Volatility | 18.2% |
| Relative Tail Risk | -3.58% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.08 |
| Alpha | -6.15 |
| Character TTM | |
|---|---|
| Beta | 0.329 |
| Beta Downside | 0.365 |
| Drawdowns 3y | |
|---|---|
| Max DD | 18.22% |
| CAGR/Max DD | -0.03 |
Description: VICI VICI Properties December 17, 2025
VICI Properties Inc. (NYSE: VICI) is an S&P 500 REIT that specializes in “experiential” real estate, owning 93 assets-including 54 gaming venues such as Caesars Palace, MGM Grand, and the Venetian Resort-plus 39 hospitality and leisure properties across the U.S. and Canada. The portfolio spans roughly 127 million sq ft, contains about 60,300 hotel rooms, and hosts more than 500 food-and-beverage outlets, all leased on long-term, triple-net terms to industry-leading operators.
Key metrics from the most recent fiscal year (2023) show a Funds-From-Operations (FFO) of $1.10 billion, a dividend yield near 5.2 %, and a net debt-to-FFO leverage ratio of ~6.5×-both within the REIT’s target range but sensitive to rising interest rates. Occupancy remains high at ~95 % across gaming assets, reflecting robust tourism demand in core markets (Las Vegas, Atlantic City). The sector’s performance is closely tied to discretionary consumer spending and macro-level tourism trends, which have been buoyed by a 3 % CAGR in U.S. gaming revenue over the past five years.
If you want a deeper, data-driven view of VICI’s valuation and risk profile, ValueRay’s analyst toolkit offers a granular breakdown that’s worth exploring.
Piotroski VR‑10 (Strict, 0-10) 1.5
| Net Income: 2.79b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.05 > 0.02 and ΔFCF/TA 0.16 > 1.0 |
| NWC/Revenue: 524.8% < 20% (prev 476.9%; Δ 47.95% < -1%) |
| CFO/TA 0.05 > 3% & CFO 2.46b > Net Income 2.79b |
| Net Debt (17.17b) to EBITDA (3.68b): 4.66 < 3 |
| Current Ratio: 32.20 > 1.5 & < 3 |
| Outstanding Shares: last quarter (1.07b) vs 12m ago 1.91% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 8.70% > 50% (prev 8.47%; Δ 0.23% > 0%) |
| Interest Coverage Ratio: 4.37 > 6 (EBITDA TTM 3.68b / Interest Expense TTM 841.5m) |
Altman Z'' 3.83
| A: 0.45 (Total Current Assets 21.54b - Total Current Liabilities 668.9m) / Total Assets 46.54b |
| B: 0.06 (Retained Earnings 2.64b / Total Assets 46.54b) |
| C: 0.08 (EBIT TTM 3.68b / Avg Total Assets 45.73b) |
| D: 0.15 (Book Value of Equity 2.78b / Total Liabilities 18.44b) |
| Altman-Z'' Score: 3.83 = AA |
Beneish M -2.96
| DSRI: 1.09 (Receivables 21.03b/18.44b, Revenue 3.98b/3.81b) |
| GMI: 1.00 (GM 99.31% / 99.25%) |
| AQI: 0.92 (AQ_t 0.52 / AQ_t-1 0.56) |
| SGI: 1.05 (Revenue 3.98b / 3.81b) |
| TATA: 0.01 (NI 2.79b - CFO 2.46b) / TA 46.54b) |
| Beneish M-Score: -2.96 (Cap -4..+1) = A |
What is the price of VICI shares?
Over the past week, the price has changed by +2.42%, over one month by +3.27%, over three months by -1.87% and over the past year by +1.04%.
Is VICI a buy, sell or hold?
- StrongBuy: 14
- Buy: 7
- Hold: 3
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the VICI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 35.1 | 22.1% |
| Analysts Target Price | 35.1 | 22.1% |
| ValueRay Target Price | 30.5 | 6.1% |
VICI Fundamental Data Overview February 03, 2026
P/E Forward = 9.7276
P/S = 7.5615
P/B = 1.0857
Revenue TTM = 3.98b USD
EBIT TTM = 3.68b USD
EBITDA TTM = 3.68b USD
Long Term Debt = 16.76b USD (from longTermDebt, last quarter)
Short Term Debt = 17.8m USD (from shortTermDebt, last quarter)
Debt = 17.68b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 17.17b USD (from netDebt column, last quarter)
Enterprise Value = 47.18b USD (30.01b + Debt 17.68b - CCE 507.5m)
Interest Coverage Ratio = 4.37 (Ebit TTM 3.68b / Interest Expense TTM 841.5m)
EV/FCF = 19.17x (Enterprise Value 47.18b / FCF TTM 2.46b)
FCF Yield = 5.22% (FCF TTM 2.46b / Enterprise Value 47.18b)
FCF Margin = 61.89% (FCF TTM 2.46b / Revenue TTM 3.98b)
Net Margin = 70.04% (Net Income TTM 2.79b / Revenue TTM 3.98b)
Gross Margin = unknown ((Revenue TTM 3.98b - Cost of Revenue TTM 27.4m) / Revenue TTM)
Tobins Q-Ratio = 1.01 (Enterprise Value 47.18b / Total Assets 46.54b)
Interest Expense / Debt = 1.19% (Interest Expense 210.3m / Debt 17.68b)
Taxrate = 0.50% (3.88m / 777.5m)
NOPAT = 3.66b (EBIT 3.68b * (1 - 0.50%))
Current Ratio = 32.20 (Total Current Assets 21.54b / Total Current Liabilities 668.9m)
Debt / Equity = 0.64 (Debt 17.68b / totalStockholderEquity, last quarter 27.67b)
Debt / EBITDA = 4.66 (Net Debt 17.17b / EBITDA 3.68b)
Debt / FCF = 6.98 (Net Debt 17.17b / FCF TTM 2.46b)
Total Stockholder Equity = 26.96b (last 4 quarters mean from totalStockholderEquity)
RoA = 6.09% (Net Income 2.79b / Total Assets 46.54b)
RoE = 10.33% (Net Income TTM 2.79b / Total Stockholder Equity 26.96b)
RoCE = 8.42% (EBIT 3.68b / Capital Employed (Equity 26.96b + L.T.Debt 16.76b))
RoIC = 8.36% (NOPAT 3.66b / Invested Capital 43.78b)
WACC = 4.93% (E(30.01b)/V(47.69b) * Re(7.13%) + D(17.68b)/V(47.69b) * Rd(1.19%) * (1-Tc(0.00)))
Discount Rate = 7.13% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 100.0 | Cagr: 1.46%
[DCF Debug] Terminal Value 87.20% ; FCFF base≈2.40b ; Y1≈2.63b ; Y5≈3.34b
Fair Price DCF = 76.29 (EV 98.71b - Net Debt 17.17b = Equity 81.53b / Shares 1.07b; r=5.90% [WACC]; 5y FCF grow 10.97% → 2.90% )
EPS Correlation: 10.42 | EPS CAGR: -38.96% | SUE: -4.0 | # QB: 0
Revenue Correlation: 80.54 | Revenue CAGR: 29.67% | SUE: 2.21 | # QB: 2
EPS next Quarter (2026-03-31): EPS=0.71 | Chg30d=+0.000 | Revisions Net=+0 | Analysts=1
EPS next Year (2026-12-31): EPS=2.85 | Chg30d=+0.000 | Revisions Net=+0 | Growth EPS=+3.1% | Growth Revenue=+3.1%