(ZGN) Ermenegildo Zegna - Overview
Stock: Menswear, Womenwear, Footwear, Leather, Accessories
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 1.57% |
| Yield on Cost 5y | 1.41% |
| Yield CAGR 5y | 14.47% |
| Payout Consistency | 92.4% |
| Payout Ratio | 82.9% |
| Risk 5d forecast | |
|---|---|
| Volatility | 47.2% |
| Relative Tail Risk | -7.10% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.50 |
| Alpha | 0.80 |
| Character TTM | |
|---|---|
| Beta | 1.126 |
| Beta Downside | 0.880 |
| Drawdowns 3y | |
|---|---|
| Max DD | 60.99% |
| CAGR/Max DD | -0.07 |
Description: ZGN Ermenegildo Zegna January 14, 2026
Ermenegildo Zegna N.V. (NYSE:ZGN) designs, manufactures, markets, and distributes a full spectrum of luxury apparel and accessories for men, women, and children, including menswear, womenswear, footwear, leather goods, eyewear, jewelry, fragrances, and home-design products. Its portfolio is anchored by the ZEGNA, Thom Browne, and TOM FORD FASHION brands, and sales are executed through a global network of brick-and-mortar boutiques and e-commerce platforms.
Key recent metrics: FY 2023 revenue reached €1.32 billion, up ~12 % YoY, driven by a 20 % increase in digital sales and strong demand in the Asia-Pacific region, where the brand’s luxury leisurewear outperformed the broader market. Operating margin expanded to 14 % as the company leveraged higher-margin bespoke tailoring and the recent acquisition of the TOM FORD FASHION label, which added ~€300 million of incremental revenue in its first year. The luxury apparel sector is currently benefiting from a 5-6 % CAGR in discretionary spending among high-net-worth consumers, while macro-headwinds such as inflation and currency volatility remain material risks.
For a deeper, data-driven valuation framework, see the ZGN profile on ValueRay.
Piotroski VR‑10 (Strict, 0-10) 7.0
| Net Income: 195.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.14 > 0.02 and ΔFCF/TA 8.25 > 1.0 |
| NWC/Revenue: 8.66% < 20% (prev 8.69%; Δ -0.04% < -1%) |
| CFO/TA 0.20 > 3% & CFO 552.6m > Net Income 195.7m |
| Net Debt (875.1m) to EBITDA (510.2m): 1.72 < 3 |
| Current Ratio: 1.42 > 1.5 & < 3 |
| Outstanding Shares: last quarter (255.5m) vs 12m ago 2.08% < -2% |
| Gross Margin: 66.24% > 18% (prev 0.64%; Δ 6560 % > 0.5%) |
| Asset Turnover: 141.1% > 50% (prev 114.5%; Δ 26.55% > 0%) |
| Interest Coverage Ratio: 9.74 > 6 (EBITDA TTM 510.2m / Interest Expense TTM 36.5m) |
Altman Z'' 2.82
| A: 0.12 (Total Current Assets 1.14b - Total Current Liabilities 801.8m) / Total Assets 2.73b |
| B: 0.26 (Retained Earnings 703.0m / Total Assets 2.73b) |
| C: 0.13 (EBIT TTM 355.5m / Avg Total Assets 2.75b) |
| D: 0.29 (Book Value of Equity 507.9m / Total Liabilities 1.77b) |
| Altman-Z'' Score: 2.82 = A |
Beneish M -3.17
| DSRI: 0.83 (Receivables 243.5m/240.5m, Revenue 3.88b/3.17b) |
| GMI: 0.97 (GM 66.24% / 63.92%) |
| AQI: 1.00 (AQ_t 0.28 / AQ_t-1 0.28) |
| SGI: 1.22 (Revenue 3.88b / 3.17b) |
| TATA: -0.13 (NI 195.7m - CFO 552.6m) / TA 2.73b) |
| Beneish M-Score: -3.17 (Cap -4..+1) = AA |
What is the price of ZGN shares?
Over the past week, the price has changed by +19.56%, over one month by -2.90%, over three months by +6.56% and over the past year by +17.64%.
Is ZGN a buy, sell or hold?
- StrongBuy: 2
- Buy: 1
- Hold: 3
- Sell: 0
- StrongSell: 1
What are the forecasts/targets for the ZGN price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 11.6 | 11.4% |
| Analysts Target Price | 11.6 | 11.4% |
| ValueRay Target Price | 10.8 | 4% |
ZGN Fundamental Data Overview February 05, 2026
P/E Trailing = 21.1591
P/E Forward = 20.7039
P/S = 1.2358
P/B = 2.2647
Revenue TTM = 3.88b EUR
EBIT TTM = 355.5m EUR
EBITDA TTM = 510.2m EUR
Long Term Debt = 174.4m EUR (from longTermDebt, last quarter)
Short Term Debt = 305.7m EUR (from shortTermDebt, last quarter)
Debt = 1.03b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 875.1m EUR (from netDebt column, last quarter)
Enterprise Value = 2.81b EUR (2.00b + Debt 1.03b - CCE 231.2m)
Interest Coverage Ratio = 9.74 (Ebit TTM 355.5m / Interest Expense TTM 36.5m)
EV/FCF = 7.40x (Enterprise Value 2.81b / FCF TTM 379.2m)
FCF Yield = 13.51% (FCF TTM 379.2m / Enterprise Value 2.81b)
FCF Margin = 9.78% (FCF TTM 379.2m / Revenue TTM 3.88b)
Net Margin = 5.05% (Net Income TTM 195.7m / Revenue TTM 3.88b)
Gross Margin = 66.24% ((Revenue TTM 3.88b - Cost of Revenue TTM 1.31b) / Revenue TTM)
Gross Margin QoQ = 67.48% (prev 66.81%)
Tobins Q-Ratio = 1.03 (Enterprise Value 2.81b / Total Assets 2.73b)
Interest Expense / Debt = 1.54% (Interest Expense 15.9m / Debt 1.03b)
Taxrate = 29.57% (20.1m / 68.0m)
NOPAT = 250.4m (EBIT 355.5m * (1 - 29.57%))
Current Ratio = 1.42 (Total Current Assets 1.14b / Total Current Liabilities 801.8m)
Debt / Equity = 1.17 (Debt 1.03b / totalStockholderEquity, last quarter 885.4m)
Debt / EBITDA = 1.72 (Net Debt 875.1m / EBITDA 510.2m)
Debt / FCF = 2.31 (Net Debt 875.1m / FCF TTM 379.2m)
Total Stockholder Equity = 873.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 7.12% (Net Income 195.7m / Total Assets 2.73b)
RoE = 22.40% (Net Income TTM 195.7m / Total Stockholder Equity 873.6m)
RoCE = 33.93% (EBIT 355.5m / Capital Employed (Equity 873.6m + L.T.Debt 174.4m))
RoIC = 19.97% (NOPAT 250.4m / Invested Capital 1.25b)
WACC = 7.00% (E(2.00b)/V(3.04b) * Re(10.06%) + D(1.03b)/V(3.04b) * Rd(1.54%) * (1-Tc(0.30)))
Discount Rate = 10.06% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 1.04%
[DCF Debug] Terminal Value 82.48% ; FCFF base≈290.0m ; Y1≈304.4m ; Y5≈355.0m
Fair Price DCF = 26.84 (EV 7.70b - Net Debt 875.1m = Equity 6.82b / Shares 254.1m; r=7.00% [WACC]; 5y FCF grow 5.37% → 2.90% )
EPS Correlation: 10.56 | EPS CAGR: 3.22% | SUE: 0.0 | # QB: 0
Revenue Correlation: 72.72 | Revenue CAGR: 34.61% | SUE: N/A | # QB: 0
EPS next Year (2026-12-31): EPS=0.41 | Chg30d=-0.007 | Revisions Net=-2 | Growth EPS=+9.3% | Growth Revenue=+4.8%