(DSY) Dassault Systemes SE - Overview
Sector: Technology | Industry: Software - Application | Exchange: PA (France) | Market Cap: 23.135m EUR | Total Return: -46.4% in 12m
Industry Rotation: -32.5
Avg Turnover: 45.4M EUR
Peers RS (IBD): 22.7
EPS Trend: 56.3%
Qual. Beats: 0
Rev. Trend: 62.8%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Dassault Systèmes SE (ticker DSY) develops and sells a broad portfolio of 3-D modeling, simulation, and collaborative software-including SOLIDWORKS, CATIA, ENOVIA, SIMULIA, DELMIA and the 3DEXPERIENCE platform-targeting industries such as aerospace, automotive, life sciences, and construction. Its solutions are delivered through a mix of direct sales, indirect channels, and global partners.
In FY 2023 the company generated €5.44 billion in revenue, up 4 % year-over-year, with an operating margin of 22 %. Subscription and cloud-based services now represent roughly 55 % of total revenue, and annual recurring revenue (ARR) grew about 30 % YoY, reflecting accelerating demand for digital-twin and AI-enabled design tools.
Key macro drivers include rising EU and U.S. spending on Industry 4.0 initiatives, the shift toward virtual product development accelerated by supply-chain constraints, and growing regulatory pressure in life-sciences that favors integrated simulation platforms. These trends underpin Dassault Systèmes’ positioning in high-growth segments such as autonomous vehicle design and pharmaceutical R&D.
For a deeper quantitative assessment, you may want to explore ValueRay’s detailed valuation models.
- Subscription revenue growth drives software segment expansion
- Industrial sector demand impacts 3D modeling software sales
- Cloud platform adoption boosts recurring revenue streams
- Life sciences software solutions expand market penetration
| Net Income: 1.20b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.10 > 0.02 and ΔFCF/TA 0.32 > 1.0 |
| NWC/Revenue: 40.99% < 20% (prev 49.02%; Δ -8.03% < -1%) |
| CFO/TA 0.11 > 3% & CFO 1.63b > Net Income 1.20b |
| Net Debt (-1.53b) to EBITDA (2.03b): -0.75 < 3 |
| Current Ratio: 1.60 > 1.5 & < 3 |
| Outstanding Shares: last quarter (1.33b) vs 12m ago -0.12% < -2% |
| Gross Margin: 82.39% > 18% (prev 0.82%; Δ 8.16k% > 0.5%) |
| Asset Turnover: 40.75% > 50% (prev 39.97%; Δ 0.78% > 0%) |
| Interest Coverage Ratio: 46.15 > 6 (EBITDA TTM 2.03b / Interest Expense TTM 32.3m) |
| DSRI: 1.02 (Receivables 2.21b/2.15b, Revenue 6.24b/6.21b) |
| GMI: 1.00 (GM 82.39% / 82.16%) |
| AQI: 0.94 (AQ_t 0.49 / AQ_t-1 0.52) |
| SGI: 1.00 (Revenue 6.24b / 6.21b) |
| TATA: -0.03 (NI 1.20b - CFO 1.63b) / TA 15.06b) |
| Beneish M-Score: -3.07 (Cap -4..+1) = AA |
Over the past week, the price has changed by -3.94%, over one month by -6.47%, over three months by -31.62% and over the past year by -46.40%.
| Analysts Target Price | - | - |
P/E Trailing = 19.5778
P/E Forward = 13.1926
P/S = 3.71
P/B = 2.6312
P/EG = 5.0763
Revenue TTM = 6.24b EUR
EBIT TTM = 1.49b EUR
EBITDA TTM = 2.03b EUR
Long Term Debt = 1.15b EUR (from longTermDebt, last quarter)
Short Term Debt = 1.45b EUR (from shortTermDebt, last quarter)
Debt = 2.60b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.53b EUR (from netDebt column, last quarter)
Enterprise Value = 21.60b EUR (23.13b + Debt 2.60b - CCE 4.13b)
Interest Coverage Ratio = 46.15 (Ebit TTM 1.49b / Interest Expense TTM 32.3m)
EV/FCF = 14.71x (Enterprise Value 21.60b / FCF TTM 1.47b)
FCF Yield = 6.80% (FCF TTM 1.47b / Enterprise Value 21.60b)
FCF Margin = 23.56% (FCF TTM 1.47b / Revenue TTM 6.24b)
Net Margin = 19.18% (Net Income TTM 1.20b / Revenue TTM 6.24b)
Gross Margin = 82.39% ((Revenue TTM 6.24b - Cost of Revenue TTM 1.10b) / Revenue TTM)
Gross Margin QoQ = 84.97% (prev 78.05%)
Tobins Q-Ratio = 1.43 (Enterprise Value 21.60b / Total Assets 15.06b)
Interest Expense / Debt = 1.24% (Interest Expense 32.3m / Debt 2.60b)
Taxrate = 16.80% (88.2m / 525.1m)
NOPAT = 1.24b (EBIT 1.49b * (1 - 16.80%))
Current Ratio = 1.60 (Total Current Assets 6.79b / Total Current Liabilities 4.23b)
Debt / Equity = 0.30 (Debt 2.60b / totalStockholderEquity, last quarter 8.79b)
Debt / EBITDA = -0.75 (Net Debt -1.53b / EBITDA 2.03b)
Debt / FCF = -1.04 (Net Debt -1.53b / FCF TTM 1.47b)
Total Stockholder Equity = 8.56b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.81% (Net Income 1.20b / Total Assets 15.06b)
RoE = 13.97% (Net Income TTM 1.20b / Total Stockholder Equity 8.56b)
RoCE = 15.36% (EBIT 1.49b / Capital Employed (Equity 8.56b + L.T.Debt 1.15b))
RoIC = 11.16% (NOPAT 1.24b / Invested Capital 11.11b)
WACC = 6.06% (E(23.13b)/V(25.73b) * Re(6.62%) + D(2.60b)/V(25.73b) * Rd(1.24%) * (1-Tc(0.17)))
Discount Rate = 6.62% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: -100.0 | Cagr: -0.31%
[DCF] Terminal Value 86.29% ; FCFF base≈1.47b ; Y1≈1.50b ; Y5≈1.65b
[DCF] Fair Price = 37.63 (EV 47.88b - Net Debt -1.53b = Equity 49.41b / Shares 1.31b; r=6.06% [WACC]; 5y FCF grow 1.61% → 3.0% )
EPS Correlation: 56.35 | EPS CAGR: 11.05% | SUE: -3.12 | # QB: 0
Revenue Correlation: 62.77 | Revenue CAGR: 6.56% | SUE: -3.36 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.30 | Chg7d=-0.003 | Chg30d=-0.003 | Revisions Net=-1 | Analysts=8
EPS current Year (2026-12-31): EPS=1.33 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=-1 | Growth EPS=+1.2% | Growth Revenue=+1.9%
EPS next Year (2027-12-31): EPS=1.42 | Chg7d=-0.000 | Chg30d=+0.000 | Revisions Net=-1 | Growth EPS=+6.9% | Growth Revenue=+5.6%
[Analyst] Revisions Ratio: -1.00 (0 Up / 1 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 2.8% (Discount Rate 7.9% - Earnings Yield 5.1%)
[Growth] Growth Spread = -1.7% (Analyst 1.1% - Implied 2.8%)