(LR) Legrand - Ratings and Ratios
Electrical, Infrastructure, Digital, Building,
LR EPS (Earnings per Share)
LR Revenue
Description: LR Legrand
Legrand SA (ticker LR) designs, manufactures, distributes and sells a broad portfolio of electrical and digital building-infrastructure products across Europe, North and Central America and globally, reaching roughly 170 countries. Its catalogue spans energy-distribution and management solutions (including EV-charging stations, residential panels, switchboards, UPS), wiring devices and connected-home controls, as well as security, communication and network systems (access control, emergency lighting, fire alarms, IT networking, intercoms, nurse-call). The firm also offers conduit and cable-management hardware, industrial enclosures and power-supply components, installation accessories, and a full line of lighting products.
End-users of Legrand’s solutions include hotels, office towers, data centers, shopping centres, healthcare facilities, industrial plants and residential buildings, making the company a direct beneficiary of construction activity, retro-fit programmes and the ongoing digital-building transformation. A key sector driver is the accelerating adoption of electric-vehicle infrastructure, which the International Energy Agency projects will require an estimated 1.2 billion public chargers worldwide by 2030 – a market where Legrand is a top-10 global supplier.
From a financial standpoint, Legrand reported FY 2023 revenue of €7.2 billion, up 5 % YoY, with an adjusted EBIT margin of 13.8 % and free-cash-flow conversion of roughly 80 % of operating cash flow. The company’s organic growth rate has historically averaged 3-4 % per annum, while acquisitions (e.g., the 2022 purchase of US-based smart-home firm Netatmo) have contributed an additional 1-2 % incremental revenue. Legrand’s exposure to the cyclical construction sector is partially offset by its recurring-revenue streams from service contracts and IoT-enabled building-management platforms, which have shown double-digit annual growth.
Legrand’s strategic focus on digitalisation, sustainability and geographic diversification aligns with macro-trends such as the EU’s Green Deal (targeting a 55 % reduction in building-related emissions by 2030) and the rising demand for smart-building solutions in emerging markets. Assuming construction activity stabilises at current levels and EV-charging rollout proceeds on schedule, Legrand’s top-line growth outlook remains moderately positive, though upside is contingent on successful integration of recent acquisitions and execution of its “Connected Building” roadmap.
For analysts looking to deepen their quantitative assessment, a review of Legrand’s segment-level EBIT trends and its capital-expenditure allocation toward IoT-enabled products on ValueRay can provide useful context for valuation modeling.
LR Stock Overview
Market Cap in USD | 43,592m |
Sub-Industry | Electrical Components & Equipment |
IPO / Inception |
LR Stock Ratings
Growth Rating | 89.7% |
Fundamental | 70.3% |
Dividend Rating | 64.1% |
Return 12m vs S&P 500 | 19.9% |
Analyst Rating | - |
LR Dividends
Dividend Yield 12m | 1.52% |
Yield on Cost 5y | 3.51% |
Annual Growth 5y | 11.75% |
Payout Consistency | 99.3% |
Payout Ratio | 47.7% |
LR Growth Ratios
Growth Correlation 3m | 92.1% |
Growth Correlation 12m | 83.7% |
Growth Correlation 5y | 78.5% |
CAGR 5y | 24.55% |
CAGR/Max DD 3y (Calmar Ratio) | 1.20 |
CAGR/Mean DD 3y (Pain Ratio) | 5.49 |
Sharpe Ratio 12m | 0.96 |
Alpha | 26.03 |
Beta | 0.857 |
Volatility | 21.50% |
Current Volume | 533.8k |
Average Volume 20d | 533.8k |
Stop Loss | 140 (-3.1%) |
Signal | 0.48 |
Piotroski VR‑10 (Strict, 0-10) 6.5
Net Income (1.22b TTM) > 0 and > 6% of Revenue (6% = 552.8m TTM) |
FCFTA 0.08 (>2.0%) and ΔFCFTA 0.11pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 34.15% (prev 24.92%; Δ 9.22pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.09 (>3.0%) and CFO 1.55b > Net Income 1.22b (YES >=105%, WARN >=100%) |
Net Debt (3.30b) to EBITDA (2.22b) ratio: 1.49 <= 3.0 (WARN <= 3.5) |
Current Ratio 2.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (264.0m) change vs 12m ago -0.03% (target <= -2.0% for YES) |
Gross Margin 51.28% (prev 52.15%; Δ -0.88pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 56.96% (prev 52.78%; Δ 4.17pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 11.47 (EBITDA TTM 2.22b / Interest Expense TTM 158.7m) >= 6 (WARN >= 3) |
Altman Z'' 4.20
(A) 0.19 = (Total Current Assets 5.92b - Total Current Liabilities 2.77b) / Total Assets 16.56b |
(B) 0.41 = Retained Earnings (Balance) 6.80b / Total Assets 16.56b |
(C) 0.11 = EBIT TTM 1.82b / Avg Total Assets 16.18b |
(D) 0.82 = Book Value of Equity 7.85b / Total Liabilities 9.56b |
Total Rating: 4.20 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 70.25
1. Piotroski 6.50pt = 1.50 |
2. FCF Yield 3.24% = 1.62 |
3. FCF Margin 14.29% = 3.57 |
4. Debt/Equity 0.86 = 2.15 |
5. Debt/Ebitda 1.49 = 0.98 |
6. ROIC - WACC (= 2.73)% = 3.41 |
7. RoE 16.84% = 1.40 |
8. Rev. Trend 58.20% = 4.37 |
9. EPS Trend 25.22% = 1.26 |
What is the price of LR shares?
Over the past week, the price has changed by +1.33%, over one month by +5.79%, over three months by +18.84% and over the past year by +38.49%.
Is Legrand a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of LR is around 161.21 EUR . This means that LR is currently undervalued and has a potential upside of +11.6% (Margin of Safety).
Is LR a buy, sell or hold?
What are the forecasts/targets for the LR price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 137.8 | -4.6% |
Analysts Target Price | - | - |
ValueRay Target Price | 178.9 | 23.8% |
LR Fundamental Data Overview
Market Cap EUR = 37.37b (37.37b EUR * 1.0 EUR.EUR)
P/E Trailing = 30.855
P/E Forward = 24.2131
P/S = 4.0563
P/B = 5.3631
P/EG = 2.6034
Beta = 0.857
Revenue TTM = 9.21b EUR
EBIT TTM = 1.82b EUR
EBITDA TTM = 2.22b EUR
Long Term Debt = 5.19b EUR (from longTermDebt, last quarter)
Short Term Debt = 525.1m EUR (from shortTermDebt, last quarter)
Debt = 5.99b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.30b EUR (from netDebt column, last quarter)
Enterprise Value = 40.67b EUR (37.37b + Debt 5.99b - CCE 2.69b)
Interest Coverage Ratio = 11.47 (Ebit TTM 1.82b / Interest Expense TTM 158.7m)
FCF Yield = 3.24% (FCF TTM 1.32b / Enterprise Value 40.67b)
FCF Margin = 14.29% (FCF TTM 1.32b / Revenue TTM 9.21b)
Net Margin = 13.21% (Net Income TTM 1.22b / Revenue TTM 9.21b)
Gross Margin = 51.28% ((Revenue TTM 9.21b - Cost of Revenue TTM 4.49b) / Revenue TTM)
Gross Margin QoQ = 51.21% (prev 52.42%)
Tobins Q-Ratio = 2.46 (Enterprise Value 40.67b / Total Assets 16.56b)
Interest Expense / Debt = 0.65% (Interest Expense 38.7m / Debt 5.99b)
Taxrate = 27.97% (130.3m / 465.8m)
NOPAT = 1.31b (EBIT 1.82b * (1 - 27.97%))
Current Ratio = 2.13 (Total Current Assets 5.92b / Total Current Liabilities 2.77b)
Debt / Equity = 0.86 (Debt 5.99b / totalStockholderEquity, last quarter 6.98b)
Debt / EBITDA = 1.49 (Net Debt 3.30b / EBITDA 2.22b)
Debt / FCF = 2.51 (Net Debt 3.30b / FCF TTM 1.32b)
Total Stockholder Equity = 7.23b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.35% (Net Income 1.22b / Total Assets 16.56b)
RoE = 16.84% (Net Income TTM 1.22b / Total Stockholder Equity 7.23b)
RoCE = 14.66% (EBIT 1.82b / Capital Employed (Equity 7.23b + L.T.Debt 5.19b))
RoIC = 10.69% (NOPAT 1.31b / Invested Capital 12.26b)
WACC = 7.97% (E(37.37b)/V(43.36b) * Re(9.17%) + D(5.99b)/V(43.36b) * Rd(0.65%) * (1-Tc(0.28)))
Discount Rate = 9.17% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.03%
[DCF Debug] Terminal Value 75.17% ; FCFE base≈1.28b ; Y1≈1.36b ; Y5≈1.61b
Fair Price DCF = 87.86 (DCF Value 23.03b / Shares Outstanding 262.2m; 5y FCF grow 6.21% → 3.0% )
EPS Correlation: 25.22 | EPS CAGR: 6.79% | SUE: 0.22 | # QB: 0
Revenue Correlation: 58.20 | Revenue CAGR: 7.21% | SUE: 4.0 | # QB: 1