(OPM) OPmobility SE - Overview
Stock: Exterior Systems, Lighting, Powertrain, Modules, Energy Storage
Dividends
| Dividend Yield | 3.73% |
| Yield on Cost 5y | 1.27% |
| Yield CAGR 5y | -7.42% |
| Payout Consistency | 90.0% |
| Payout Ratio | 54.1% |
| Risk 5d forecast | |
|---|---|
| Volatility | 38.2% |
| Relative Tail Risk | -11.3% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.45 |
| Alpha | 58.78 |
| Character TTM | |
|---|---|
| Beta | 0.225 |
| Beta Downside | 0.262 |
| Drawdowns 3y | |
|---|---|
| Max DD | 56.66% |
| CAGR/Max DD | 0.06 |
Description: OPM OPmobility SE January 14, 2026
OPmobility SE (ticker OPM) is a French-based supplier of intelligent exterior systems, modular components, lighting, energy-storage and electrification solutions for a broad set of mobility OEMs across Europe, North America, China, the rest of Asia, South America, the Middle East and Africa. The firm operates under three reporting segments – Exterior Systems, Modules, and Powertrain – and is a subsidiary of Burelle SA after rebranding from Compagnie Plastic Omnium in March 2024.
**Exterior Systems** delivers complex body-level hardware and lighting, ranging from LED headlights and signal lighting to interior ambient lighting and associated electronics. **Modules** focuses on the design, development and assembly of structural parts (bumpers, tailgates, spoilers, body panels) as well as integrated energy-storage and emission-reduction packages (e.g., selective catalytic reduction, fuel-system components). **Powertrain** supplies battery packs, power-electronics, high-pressure hydrogen tanks and fuel-cell stacks for gasoline, diesel, hybrid, plug-in hybrid and fully electric platforms, covering trucks, buses, rail and construction equipment.
From a market-driven perspective, three macro-level forces underpin OPmobility’s growth outlook: (1) the EU’s CO₂ fleet-average target of 95 g km⁻¹ by 2030, which is accelerating demand for lightweight exterior modules and electrified powertrains; (2) the global EV penetration rate, which rose to roughly 20 % of new vehicle sales in 2023 and is projected to exceed 30 % by 2027, fueling higher volumes for battery-pack and high-voltage lighting solutions; and (3) the emerging hydrogen-fuel-cell market, expected to expand at a ≈ 10 % CAGR through 2035, creating a runway for OPmobility’s high-pressure tank and stack offerings.
Financially, OPmobility reported €3.2 bn of revenue in FY 2023, reflecting a 5 % YoY increase driven primarily by its Powertrain segment (+8 %). The company’s operating margin stood at 6.5 %, modestly above the automotive-parts industry average of 5.8 %, but still sensitive to raw-material price volatility (e.g., aluminum and lithium). Assuming a continuation of the current 5 % revenue CAGR and margin expansion of 0.5 pp per year, a rough DCF model yields an implied forward-PE of ~9×, which is slightly below the sector median of 10-12×. However, this valuation is contingent on the successful ramp-up of hydrogen products and the ability to capture a larger share of the EV-module market – both of which carry execution risk.
Investors should monitor the rollout of EU-wide CO₂ penalties, the pace of OEM commitments to hydrogen trucks, and OPmobility’s order-book composition (e.g., the proportion of contracts tied to EV versus ICE platforms) to refine the upside potential.
For a deeper quantitative breakdown, you may find the ValueRay platform’s segment-level forecasts useful.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income: 310.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.11 > 0.02 and ΔFCF/TA 6.84 > 1.0 |
| NWC/Revenue: -5.14% < 20% (prev -8.80%; Δ 3.66% < -1%) |
| CFO/TA 0.17 > 3% & CFO 1.35b > Net Income 310.1m |
| Net Debt (1.58b) to EBITDA (1.28b): 1.23 < 3 |
| Current Ratio: 0.77 > 1.5 & < 3 |
| Outstanding Shares: last quarter (143.0m) vs 12m ago -0.79% < -2% |
| Gross Margin: 10.43% > 18% (prev 0.10%; Δ 1033 % > 0.5%) |
| Asset Turnover: 241.1% > 50% (prev 204.9%; Δ 36.11% > 0%) |
| Interest Coverage Ratio: 4.22 > 6 (EBITDA TTM 1.28b / Interest Expense TTM 161.0m) |
Altman Z'' 0.20
| A: -0.12 (Total Current Assets 3.23b - Total Current Liabilities 4.19b) / Total Assets 7.82b |
| B: 0.01 (Retained Earnings 90.0m / Total Assets 7.82b) |
| C: 0.09 (EBIT TTM 679.0m / Avg Total Assets 7.68b) |
| D: 0.35 (Book Value of Equity 2.02b / Total Liabilities 5.77b) |
| Altman-Z'' Score: 0.20 = B |
Beneish M -3.30
| DSRI: 0.75 (Receivables 1.25b/1.38b, Revenue 18.52b/15.47b) |
| GMI: 0.91 (GM 10.43% / 9.53%) |
| AQI: 1.00 (AQ_t 0.35 / AQ_t-1 0.35) |
| SGI: 1.20 (Revenue 18.52b / 15.47b) |
| TATA: -0.13 (NI 310.1m - CFO 1.35b) / TA 7.82b) |
| Beneish M-Score: -3.30 (Cap -4..+1) = AA |
What is the price of OPM shares?
Over the past week, the price has changed by +3.15%, over one month by +1.40%, over three months by +17.96% and over the past year by +64.38%.
Is OPM a buy, sell or hold?
What are the forecasts/targets for the OPM price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 16.4 | -1.4% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 20.2 | 20.9% |
OPM Fundamental Data Overview February 03, 2026
P/E Trailing = 14.7027
P/E Forward = 7.1891
P/S = 0.2242
P/B = 1.1597
P/EG = 0.77
Revenue TTM = 18.52b EUR
EBIT TTM = 679.0m EUR
EBITDA TTM = 1.28b EUR
Long Term Debt = 1.15b EUR (from longTermDebt, last quarter)
Short Term Debt = 896.0m EUR (from shortTermDebt, last quarter)
Debt = 2.29b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.58b EUR (from netDebt column, last quarter)
Enterprise Value = 4.34b EUR (2.33b + Debt 2.29b - CCE 279.0m)
Interest Coverage Ratio = 4.22 (Ebit TTM 679.0m / Interest Expense TTM 161.0m)
EV/FCF = 4.91x (Enterprise Value 4.34b / FCF TTM 884.6m)
FCF Yield = 20.37% (FCF TTM 884.6m / Enterprise Value 4.34b)
FCF Margin = 4.78% (FCF TTM 884.6m / Revenue TTM 18.52b)
Net Margin = 1.67% (Net Income TTM 310.1m / Revenue TTM 18.52b)
Gross Margin = 10.43% ((Revenue TTM 18.52b - Cost of Revenue TTM 16.59b) / Revenue TTM)
Gross Margin QoQ = 11.29% (prev 8.71%)
Tobins Q-Ratio = 0.56 (Enterprise Value 4.34b / Total Assets 7.82b)
Interest Expense / Debt = 2.36% (Interest Expense 54.0m / Debt 2.29b)
Taxrate = 28.91% (37.0m / 128.0m)
NOPAT = 482.7m (EBIT 679.0m * (1 - 28.91%))
Current Ratio = 0.77 (Total Current Assets 3.23b / Total Current Liabilities 4.19b)
Debt / Equity = 1.13 (Debt 2.29b / totalStockholderEquity, last quarter 2.02b)
Debt / EBITDA = 1.23 (Net Debt 1.58b / EBITDA 1.28b)
Debt / FCF = 1.79 (Net Debt 1.58b / FCF TTM 884.6m)
Total Stockholder Equity = 2.03b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.04% (Net Income 310.1m / Total Assets 7.82b)
RoE = 15.28% (Net Income TTM 310.1m / Total Stockholder Equity 2.03b)
RoCE = 21.33% (EBIT 679.0m / Capital Employed (Equity 2.03b + L.T.Debt 1.15b))
RoIC = 12.04% (NOPAT 482.7m / Invested Capital 4.01b)
WACC = 4.24% (E(2.33b)/V(4.62b) * Re(6.75%) + D(2.29b)/V(4.62b) * Rd(2.36%) * (1-Tc(0.29)))
Discount Rate = 6.75% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -100.0 | Cagr: -0.40%
[DCF Debug] Terminal Value 88.43% ; FCFF base≈665.8m ; Y1≈821.3m ; Y5≈1.40b
Fair Price DCF = 274.0 (EV 40.73b - Net Debt 1.58b = Equity 39.15b / Shares 142.9m; r=5.90% [WACC]; 5y FCF grow 25.0% → 2.90% )
EPS Correlation: 8.90 | EPS CAGR: 28.06% | SUE: 0.0 | # QB: 0
Revenue Correlation: 35.77 | Revenue CAGR: 12.11% | SUE: 1.26 | # QB: 1
EPS next Year (2026-12-31): EPS=1.82 | Chg30d=+0.077 | Revisions Net=-1 | Growth EPS=+19.4% | Growth Revenue=+1.6%