(RF) Eurazeo - Ratings and Ratios
Private Equity, Venture Capital, Real Estate, Growth Capital, Buyout
Description: RF Eurazeo November 05, 2025
Eurazeo SE (ticker RF) is a France-based private-equity and venture-capital firm that deploys growth capital, series-C financing, leveraged buyouts, buy-ins and acquisitions across a broad spectrum of company sizes-from upper-mid-market to large listed firms and SMEs.
The firm’s sector mandate is unrestricted, but it shows a clear preference for “smart-city” ecosystems, services, leisure & mobility, real estate, fintech, distribution, industry, luxury, consumer goods, business services, and health-related businesses. Within consumer brands it targets beauty, digital health, life-science, tech-enabled financial services, personal and household care, apparel, wellness, accessories, home, jewellery, leisure, fitness, beverage and food companies, primarily in the United States and Europe.
Investment size ranges are roughly €45-€225 million for small-mid-market buyouts, €22-€90 million for growth-stage deals, and €9-€35 million for other targeted opportunities, with a geographic focus on New York, Paris, Italy, broader North America, China and key European markets.
From a quantitative standpoint, Eurazeo reported €25 billion of assets under management (AUM) at end-2023, and its 2023 net internal rate of return (IRR) on realized investments was approximately 13 %-both metrics that sit above the European private-equity median of ~€15 billion AUM and 10 % IRR, respectively (source: Eurazeo annual report and Preqin). The firm’s emphasis on digitally-driven sectors aligns with the projected 9 % CAGR in European digital transformation spend through 2027, a macro-driver that underpins many of its target industries.
Given Eurazeo’s diversified strategy and strong capital base, analysts should monitor its pipeline for deals that leverage post-pandemic consumption shifts-particularly in fintech and digital health, where transaction volumes have grown >15 % YoY in 2024 (source: McKinsey).
For a deeper dive into Eurazeo’s valuation metrics and comparable peer analysis, the ValueRay platform offers a curated data set that can help you benchmark its performance against sector averages.
RF Stock Overview
| Market Cap in USD | 4,652m |
| Sub-Industry | Asset Management & Custody Banks |
| IPO / Inception |
RF Stock Ratings
| Growth Rating | -17.4% |
| Fundamental | 25.0% |
| Dividend Rating | 78.0% |
| Return 12m vs S&P 500 | -25.4% |
| Analyst Rating | - |
RF Dividends
| Dividend Yield 12m | 4.51% |
| Yield on Cost 5y | 7.33% |
| Annual Growth 5y | 17.28% |
| Payout Consistency | 92.7% |
| Payout Ratio | 8.6% |
RF Growth Ratios
| Growth Correlation 3m | 68.3% |
| Growth Correlation 12m | -75.3% |
| Growth Correlation 5y | 23% |
| CAGR 5y | 2.63% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.07 |
| CAGR/Mean DD 3y (Pain Ratio) | 0.21 |
| Sharpe Ratio 12m | 1.62 |
| Alpha | -37.66 |
| Beta | 1.376 |
| Volatility | 23.93% |
| Current Volume | 153.9k |
| Average Volume 20d | 123.6k |
| Stop Loss | 57 (-3.1%) |
| Signal | 0.73 |
Piotroski VR‑10 (Strict, 0-10) 2.0
| Net Income (-711.6m TTM) > 0 and > 6% of Revenue (6% = 26.8m TTM) |
| FCFTA -0.00 (>2.0%) and ΔFCFTA 5.34pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -281.6% (prev -5.39%; Δ -276.2pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.00 (>3.0%) and CFO 25.9m > Net Income -711.6m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 0.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (70.4m) change vs 12m ago -2.82% (target <= -2.0% for YES) |
| Gross Margin -28.70% (prev 64.25%; Δ -92.95pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 4.85% (prev 82.25%; Δ -77.40pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -7.00 (EBITDA TTM -506.3m / Interest Expense TTM 77.5m) >= 6 (WARN >= 3) |
Altman Z'' 4.49
| (A) -0.14 = (Total Current Assets 484.3m - Total Current Liabilities 1.74b) / Total Assets 8.93b |
| (B) 0.72 = Retained Earnings (Balance) 6.41b / Total Assets 8.93b |
| (C) -0.06 = EBIT TTM -542.5m / Avg Total Assets 9.22b |
| (D) 3.30 = Book Value of Equity 6.74b / Total Liabilities 2.04b |
| Total Rating: 4.49 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 25.02
| 1. Piotroski 2.0pt = -3.0 |
| 2. FCF Yield -0.04% = -0.02 |
| 3. FCF Margin -0.51% = -0.19 |
| 4. Debt/Equity 0.25 = 2.47 |
| 5. Debt/Ebitda -3.05 = -2.50 |
| 6. ROIC - WACC (= -15.67)% = -12.50 |
| 7. RoE -9.60% = -1.60 |
| 8. Rev. Trend -66.53% = -4.99 |
| 9. EPS Trend -53.05% = -2.65 |
What is the price of RF shares?
Over the past week, the price has changed by -2.49%, over one month by -0.84%, over three months by +12.86% and over the past year by -10.55%.
Is Eurazeo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of RF is around 54.56 EUR . This means that RF is currently overvalued and has a potential downside of -7.21%.
Is RF a buy, sell or hold?
What are the forecasts/targets for the RF price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 78 | 32.7% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 61.3 | 4.2% |
RF Fundamental Data Overview January 01, 1970
Market Cap EUR = 4.04b (4.04b EUR * 1.0 EUR.EUR)
P/S = 640.9638
P/B = 0.6076
Beta = 1.376
Revenue TTM = 446.9m EUR
EBIT TTM = -542.5m EUR
EBITDA TTM = -506.3m EUR
Long Term Debt = 199.1m EUR (from longTermDebt, last quarter)
Short Term Debt = 1.36b EUR (from shortTermDebt, last quarter)
Debt = 1.63b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.55b EUR (from netDebt column, last quarter)
Enterprise Value = 5.46b EUR (4.04b + Debt 1.63b - CCE 201.7m)
Interest Coverage Ratio = -7.00 (Ebit TTM -542.5m / Interest Expense TTM 77.5m)
FCF Yield = -0.04% (FCF TTM -2.30m / Enterprise Value 5.46b)
FCF Margin = -0.51% (FCF TTM -2.30m / Revenue TTM 446.9m)
Net Margin = -159.2% (Net Income TTM -711.6m / Revenue TTM 446.9m)
Gross Margin = -28.70% ((Revenue TTM 446.9m - Cost of Revenue TTM 575.1m) / Revenue TTM)
Gross Margin QoQ = none% (prev 68.72%)
Tobins Q-Ratio = 0.61 (Enterprise Value 5.46b / Total Assets 8.93b)
Interest Expense / Debt = 4.75% (Interest Expense 77.5m / Debt 1.63b)
Taxrate = -1.71% (negative due to tax credits) (5.25m / -306.4m)
NOPAT = -551.8m (EBIT -542.5m * (1 - -1.71%)) [loss with tax shield] [negative tax rate / tax credits]
Current Ratio = 0.28 (Total Current Assets 484.3m / Total Current Liabilities 1.74b)
Debt / Equity = 0.25 (Debt 1.63b / totalStockholderEquity, last quarter 6.63b)
Debt / EBITDA = -3.05 (negative EBITDA) (Net Debt 1.55b / EBITDA -506.3m)
Debt / FCF = -672.7 (out of range, set to none) (Net Debt 1.55b / FCF TTM -2.30m)
Total Stockholder Equity = 7.42b (last 4 quarters mean from totalStockholderEquity)
RoA = -7.96% (Net Income -711.6m / Total Assets 8.93b)
RoE = -9.60% (Net Income TTM -711.6m / Total Stockholder Equity 7.42b)
RoCE = -7.12% (EBIT -542.5m / Capital Employed (Equity 7.42b + L.T.Debt 199.1m))
RoIC = -6.38% (negative operating profit) (NOPAT -551.8m / Invested Capital 8.65b)
WACC = 9.29% (E(4.04b)/V(5.67b) * Re(11.09%) + D(1.63b)/V(5.67b) * Rd(4.75%) * (1-Tc(-0.02)))
Discount Rate = 11.09% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.20%
Fair Price DCF = unknown (Cash Flow -2.30m)
EPS Correlation: -53.05 | EPS CAGR: -33.43% | SUE: 0.0 | # QB: 0
Revenue Correlation: -66.53 | Revenue CAGR: -74.25% | SUE: -0.07 | # QB: 0