(TLX) Talanx - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: DE000TLX1005

Insurance, Reinsurance, Life, Property, Casualty

EPS (Earnings per Share)

EPS (Earnings per Share) of TLX over the last years for every Quarter: "2020-09": 0.77, "2020-12": 0.77, "2021-03": 1.1, "2021-06": 1.06, "2021-09": 0.7, "2021-12": 1.14, "2022-03": 1.01, "2022-06": 1.2, "2022-09": 0.89, "2022-12": 1.53, "2023-03": 1.67, "2023-06": 1.99, "2023-09": 1.79, "2023-12": 1.53, "2024-03": 1.53, "2024-06": 2, "2024-09": 1.944, "2024-12": 1.4909, "2025-03": 2.339, "2025-06": 2.978, "2025-09": 2.2887,

Revenue

Revenue of TLX over the last years for every Quarter: 2020-09: 9844, 2020-12: 10731, 2021-03: 10258, 2021-06: 10361, 2021-09: 10636, 2021-12: 11845, 2022-03: 11398, 2022-06: 11883, 2022-09: 12190, 2022-12: 13681, 2023-03: 10201, 2023-06: 755, 2023-09: 10658, 2023-12: 12248, 2024-03: 12116, 2024-06: 15648, 2024-09: 24083, 2024-12: -13062, 2025-03: 11956, 2025-06: 225, 2025-09: 26112,

Dividends

Dividend Yield 2.41%
Yield on Cost 5y 10.53%
Yield CAGR 5y 11.88%
Payout Consistency 99.6%
Payout Ratio 29.7%
Risk via 10d forecast
Volatility 22.8%
Value at Risk 5%th 34.4%
Relative Tail Risk -8.28%
Reward TTM
Sharpe Ratio 1.32
Alpha 38.30
CAGR/Max DD 2.67
Character TTM
Hurst Exponent 0.465
Beta 0.072
Beta Downside 0.186
Drawdowns 3y
Max DD 15.96%
Mean DD 4.13%
Median DD 3.44%

Description: TLX Talanx October 14, 2025

Talanx AG (XETRA: TLX) is a German-based insurer and reinsurer that operates globally across a broad spectrum of life, non-life and specialty lines, including motor, aviation, cyber, and parametric solutions, as well as bancassurance and asset-management activities.

Founded in 1903 and headquartered in Hanover, the group is a subsidiary of HDI Haftpflichtverband der Deutschen Industrie V.a.G. and is classified under the GICS “Multi-line Insurance” sub-industry.

Key financial indicators (2023, per the company’s annual report) show a combined ratio of 94.5% for the non-life segment, a net profit of €1.2 billion, and a Solvency II ratio of 197%, indicating strong capital adequacy. The return on equity (ROE) stood at roughly 11%, aligning with the European insurance sector average.

Sector drivers that materially affect Talanx’s outlook include persistently low interest-rate environments that compress investment yields, heightened climate-related loss exposure (especially in property lines), and accelerating digital transformation that is reshaping underwriting and claims processing.

Assumption: the KPI figures are taken from the 2023 audited results; any material changes in regulatory capital requirements or macro-economic conditions could materially alter these metrics.

For a deeper quantitative breakdown, the ValueRay platform offers a granular view of TLX’s valuation metrics and scenario analyses.

Piotroski VR‑10 (Strict, 0-10) 4.5

Net Income (2.35b TTM) > 0 and > 6% of Revenue (6% = 1.51b TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA 0.43pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -1.19% (prev 3.42%; Δ -4.61pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.05 (>3.0%) and CFO 8.43b > Net Income 2.35b (YES >=105%, WARN >=100%)
Net Debt (3.62b) to EBITDA (4.60b) ratio: 0.79 <= 3.0 (WARN <= 3.5)
Current Ratio 0.80 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (258.2m) change vs 12m ago 0.24% (target <= -2.0% for YES)
Gross Margin 20.24% (prev 40.70%; Δ -20.46pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 14.08% (prev 35.83%; Δ -21.75pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.60 (EBITDA TTM 4.60b / Interest Expense TTM 280.0m) >= 6 (WARN >= 3)

Altman Z'' 0.29

(A) -0.00 = (Total Current Assets 1.22b - Total Current Liabilities 1.52b) / Total Assets 179.50b
(B) 0.06 = Retained Earnings (Balance) 10.35b / Total Assets 179.50b
(C) 0.01 = EBIT TTM 1.29b / Avg Total Assets 179.20b
(D) 0.06 = Book Value of Equity 9.98b / Total Liabilities 159.90b
Total Rating: 0.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 60.98

1. Piotroski 4.50pt
2. FCF Yield -9.75%
3. FCF Margin 33.42%
4. Debt/Equity 0.70
5. Debt/Ebitda 0.79
6. ROIC - WACC (= 0.74)%
7. RoE 19.37%
8. Rev. Trend -28.26%
9. EPS Trend 82.57%

What is the price of TLX shares?

As of November 30, 2025, the stock is trading at EUR 112.00 with a total of 71,392 shares traded.
Over the past week, the price has changed by +3.32%, over one month by +4.58%, over three months by -5.08% and over the past year by +43.33%.

Is TLX a buy, sell or hold?

Talanx has no consensus analysts rating.

What are the forecasts/targets for the TLX price?

Issuer Target Up/Down from current
Wallstreet Target Price 108.8 -2.9%
Analysts Target Price - -
ValueRay Target Price 160 42.8%

TLX Fundamental Data Overview November 23, 2025

Market Cap USD = 32.48b (27.99b EUR * 1.1602 EUR.USD)
Market Cap EUR = 27.99b (27.99b EUR * 1.0 EUR.EUR)
P/E Trailing = 11.9121
P/E Forward = 10.929
P/S = 0.6638
P/B = 2.2122
P/EG = 0.8963
Beta = 0.427
Revenue TTM = 25.23b EUR
EBIT TTM = 1.29b EUR
EBITDA TTM = 4.60b EUR
Long Term Debt = 8.37b EUR (from longTermDebt, last fiscal year)
Short Term Debt = 293.0m EUR (from shortTermDebt, last fiscal year)
Debt = 8.90b EUR (from shortLongTermDebtTotal, last fiscal year)
Net Debt = 3.62b EUR (from netDebt column, last fiscal year)
Enterprise Value = -86.44b EUR (27.99b + Debt 8.90b - CCE 123.34b)
Interest Coverage Ratio = 4.60 (Ebit TTM 1.29b / Interest Expense TTM 280.0m)
FCF Yield = -9.75% (FCF TTM 8.43b / Enterprise Value -86.44b)
FCF Margin = 33.42% (FCF TTM 8.43b / Revenue TTM 25.23b)
Net Margin = 9.31% (Net Income TTM 2.35b / Revenue TTM 25.23b)
Gross Margin = 20.24% ((Revenue TTM 25.23b - Cost of Revenue TTM 20.12b) / Revenue TTM)
Gross Margin QoQ = 2.98% (prev -656.4%)
Tobins Q-Ratio = -0.48 (set to none) (Enterprise Value -86.44b / Total Assets 179.50b)
Interest Expense / Debt = 0.04% (Interest Expense 4.00m / Debt 8.90b)
Taxrate = 30.72% (239.0m / 778.0m)
NOPAT = 892.3m (EBIT 1.29b * (1 - 30.72%))
Current Ratio = 0.80 (Total Current Assets 1.22b / Total Current Liabilities 1.52b)
Debt / Equity = 0.70 (Debt 8.90b / totalStockholderEquity, last quarter 12.70b)
Debt / EBITDA = 0.79 (Net Debt 3.62b / EBITDA 4.60b)
Debt / FCF = 0.43 (Net Debt 3.62b / FCF TTM 8.43b)
Total Stockholder Equity = 12.13b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.31% (Net Income 2.35b / Total Assets 179.50b)
RoE = 19.37% (Net Income TTM 2.35b / Total Stockholder Equity 12.13b)
RoCE = 6.28% (EBIT 1.29b / Capital Employed (Equity 12.13b + L.T.Debt 8.37b))
RoIC = 5.52% (NOPAT 892.3m / Invested Capital 16.18b)
WACC = 4.77% (E(27.99b)/V(36.90b) * Re(6.28%) + D(8.90b)/V(36.90b) * Rd(0.04%) * (1-Tc(0.31)))
Discount Rate = 6.28% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 0.0 | Cagr: 0.0%
[DCF Debug] Terminal Value 77.89% ; FCFE base≈8.11b ; Y1≈7.90b ; Y5≈7.95b
Fair Price DCF = 547.1 (DCF Value 141.27b / Shares Outstanding 258.2m; 5y FCF grow -3.72% → 3.0% )
EPS Correlation: 82.57 | EPS CAGR: 20.42% | SUE: -1.10 | # QB: 0
Revenue Correlation: -28.26 | Revenue CAGR: 23.47% | SUE: 0.84 | # QB: 0

Additional Sources for TLX Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle