(APP) Applovin - Overview
Sector: Communication Services | Industry: Advertising Agencies | Exchange: NASDAQ (USA) | Market Cap: 132.211m USD | Total Return: 40.4% in 12m
Avg Trading Vol: 2.11B USD
Peers RS (IBD): 72.9
EPS Trend: 63.1%
Qual. Beats: 0
Rev. Trend: 87.8%
Qual. Beats: 0
AppLovin Corporation (APP) provides AI-powered advertising solutions. The company operates in two segments: Advertising and Apps. This dual focus is common among adtech firms seeking to diversify revenue streams.
Its product offerings include Axon Ads Manager for marketing optimization, MAX for in-app bidding, Adjust for analytics, and Wurl for connected TV streaming and advertising. The mobile advertising market, where AppLovin is a key player, is characterized by rapid technological advancements and intense competition.
AppLovin serves a wide range of clients, from individual developers to large enterprises and advertising networks. Further research on ValueRay can provide deeper insights into AppLovins market position and financial performance.
- Mobile advertising spending growth boosts AppLovins ad revenue
- In-app bidding technology adoption drives platform monetization
- Regulatory scrutiny on data privacy impacts advertising segment
- Acquisition strategy expands market reach and product offerings
| Net Income: 3.33b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.54 > 0.02 and ΔFCF/TA 18.68 > 1.0 |
| NWC/Revenue: 53.34% < 20% (prev 31.55%; Δ 21.80% < -1%) |
| CFO/TA 0.55 > 3% & CFO 3.97b > Net Income 3.33b |
| Net Debt (1.06b) to EBITDA (4.18b): 0.25 < 3 |
| Current Ratio: 3.32 > 1.5 & < 3 |
| Outstanding Shares: last quarter (339.9m) vs 12m ago -1.88% < -2% |
| Gross Margin: 86.48% > 18% (prev 0.78%; Δ 8.57k% > 0.5%) |
| Asset Turnover: 88.44% > 50% (prev 67.76%; Δ 20.68% > 0%) |
| Interest Coverage Ratio: 19.24 > 6 (EBITDA TTM 4.18b / Interest Expense TTM 207.0m) |
| A: 0.43 (Total Current Assets 4.43b - Total Current Liabilities 1.33b) / Total Assets 7.26b |
| B: 0.24 (Retained Earnings 1.74b / Total Assets 7.26b) |
| C: 0.61 (EBIT TTM 3.98b / Avg Total Assets 6.56b) |
| D: 0.33 (Book Value of Equity 1.69b / Total Liabilities 5.12b) |
| Altman-Z'' Score: 8.00 = AAA |
| DSRI: 0.88 (Receivables 1.82b/1.41b, Revenue 5.81b/3.98b) |
| GMI: 0.91 (GM 86.48% / 78.44%) |
| AQI: 0.65 (AQ_t 0.37 / AQ_t-1 0.57) |
| SGI: 1.46 (Revenue 5.81b / 3.98b) |
| TATA: -0.09 (NI 3.33b - CFO 3.97b) / TA 7.26b) |
| Beneish M-Score: -3.18 (Cap -4..+1) = AA |
Over the past week, the price has changed by -18.93%, over one month by -14.42%, over three months by -46.36% and over the past year by +40.42%.
- StrongBuy: 16
- Buy: 4
- Hold: 4
- Sell: 1
- StrongSell: 1
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 648.6 | 74.3% |
| Analysts Target Price | 648.6 | 74.3% |
P/E Forward = 28.2486
P/S = 24.123
P/B = 69.8976
P/EG = 1.2232
Revenue TTM = 5.81b USD
EBIT TTM = 3.98b USD
EBITDA TTM = 4.18b USD
Long Term Debt = 3.51b USD (from longTermDebt, last quarter)
Short Term Debt = 13.9m USD (from shortTermDebt, last quarter)
Debt = 3.54b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.06b USD (from netDebt column, last quarter)
Enterprise Value = 133.27b USD (132.21b + Debt 3.54b - CCE 2.49b)
Interest Coverage Ratio = 19.24 (Ebit TTM 3.98b / Interest Expense TTM 207.0m)
EV/FCF = 33.80x (Enterprise Value 133.27b / FCF TTM 3.94b)
FCF Yield = 2.96% (FCF TTM 3.94b / Enterprise Value 133.27b)
FCF Margin = 67.91% (FCF TTM 3.94b / Revenue TTM 5.81b)
Net Margin = 57.42% (Net Income TTM 3.33b / Revenue TTM 5.81b)
Gross Margin = 86.48% ((Revenue TTM 5.81b - Cost of Revenue TTM 784.7m) / Revenue TTM)
Gross Margin QoQ = 88.93% (prev 87.56%)
Tobins Q-Ratio = 18.36 (Enterprise Value 133.27b / Total Assets 7.26b)
Interest Expense / Debt = 1.45% (Interest Expense 51.3m / Debt 3.54b)
Taxrate = 12.06% (151.1m / 1.25b)
NOPAT = 3.50b (EBIT 3.98b * (1 - 12.06%))
Current Ratio = 3.32 (Total Current Assets 4.43b / Total Current Liabilities 1.33b)
Debt / Equity = 1.66 (Debt 3.54b / totalStockholderEquity, last quarter 2.13b)
Debt / EBITDA = 0.25 (Net Debt 1.06b / EBITDA 4.18b)
Debt / FCF = 0.27 (Net Debt 1.06b / FCF TTM 3.94b)
Total Stockholder Equity = 1.34b (last 4 quarters mean from totalStockholderEquity)
RoA = 50.79% (Net Income 3.33b / Total Assets 7.26b)
RoE = 249.2% (Net Income TTM 3.33b / Total Stockholder Equity 1.34b)
RoCE = 82.13% (EBIT 3.98b / Capital Employed (Equity 1.34b + L.T.Debt 3.51b))
RoIC = 71.51% (NOPAT 3.50b / Invested Capital 4.90b)
WACC = 18.26% (E(132.21b)/V(135.76b) * Re(18.72%) + D(3.54b)/V(135.76b) * Rd(1.45%) * (1-Tc(0.12)))
Discount Rate = 18.72% (= CAPM, Blume Beta Adj.) -> capped to 17.38%
Shares Correlation 3-Years: -100.0 | Cagr: -1.10%
[DCF] Terminal Value 54.81% ; FCFF base≈3.20b ; Y1≈3.95b ; Y5≈6.74b
[DCF] Fair Price = 113.3 (EV 35.86b - Net Debt 1.06b = Equity 34.80b / Shares 307.1m; r=18.26% [WACC]; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 63.12 | EPS CAGR: -23.90% | SUE: -4.0 | # QB: 0
Revenue Correlation: 87.84 | Revenue CAGR: 29.69% | SUE: -1.46 | # QB: 0
EPS next Quarter (2026-06-30): EPS=3.67 | Chg7d=+0.001 | Chg30d=+0.215 | Revisions Net=+13 | Analysts=16
EPS current Year (2026-12-31): EPS=15.74 | Chg7d=+0.041 | Chg30d=+1.091 | Revisions Net=+18 | Growth EPS=+61.4% | Growth Revenue=+46.4%
EPS next Year (2027-12-31): EPS=20.44 | Chg7d=+0.083 | Chg30d=+1.290 | Revisions Net=+10 | Growth EPS=+29.9% | Growth Revenue=+28.9%
[Analyst] Revisions Ratio: +1.00 (13 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 14.8% (Discount Rate 17.4% - Earnings Yield 2.6%)
[Growth] Growth Spread = +35.0% (Analyst 49.8% - Implied 14.8%)